Consolidated Construction Intrinsic Value
CCCL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹22.47 | ₹20.22 - ₹24.72 | +50.6% | Book Value/Share: ₹22.47, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹26.61 | ₹23.95 - ₹29.27 | +78.4% | Revenue/Share: ₹33.26, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹5.97 | ₹5.37 - ₹6.57 | -60.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹37.30 | ₹29.84 - ₹44.76 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check CCCL share price latest .
Valuation Comparison Chart
CCCL Intrinsic Value Analysis
What is the intrinsic value of CCCL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Consolidated Construction (CCCL) is ₹26.61 (median value). With the current market price of ₹14.92, this represents a +78.4% variance from our estimated fair value.
The valuation range spans from ₹5.97 to ₹37.30, indicating ₹5.97 - ₹37.30.
Is CCCL undervalued or overvalued?
Based on our multi-method analysis, Consolidated Construction (CCCL) appears to be trading below calculated value by approximately 78.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | -9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.70x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Consolidated Construction
Additional stock information and data for CCCL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹156 Cr | ₹150 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹51 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |