Confidence Futuristic Energetech Intrinsic Value

CFEL • Commercial Services
Current Stock Price
₹35.53
Primary Intrinsic Value
₹10.66
Market Cap
₹46.2 Cr
+36.6% Upside
Median Value
₹48.52
Value Range
₹11 - ₹89
Assessment
Trading Below Calculated Value
Safety Margin
26.8%

CFEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹10.66 ₹8.53 - ₹12.79 -70.0% EPS: ₹0.68, Sector P/E: 12x
Book Value Method asset ₹88.83 ₹79.95 - ₹97.71 +150.0% Book Value/Share: ₹153.85, P/B: 1.0x
Revenue Multiple Method revenue ₹68.92 ₹62.03 - ₹75.81 +94.0% Revenue/Share: ₹86.15, P/S: 0.8x
EBITDA Multiple Method earnings ₹71.06 ₹63.95 - ₹78.17 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹10.66 ₹9.59 - ₹11.73 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹10.66 ₹9.59 - ₹11.73 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹48.52 ₹43.67 - ₹53.37 +36.6% EPS: ₹0.68, BVPS: ₹153.85
Dividend Yield Method dividend ₹10.66 ₹9.59 - ₹11.73 -70.0% DPS: ₹0.25, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CFEL share price latest .

Valuation Comparison Chart

CFEL Intrinsic Value Analysis

What is the intrinsic value of CFEL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Confidence Futuristic Energetech (CFEL) is ₹48.52 (median value). With the current market price of ₹35.53, this represents a +36.6% variance from our estimated fair value.

The valuation range spans from ₹10.66 to ₹88.83, indicating ₹10.66 - ₹88.83.

Is CFEL undervalued or overvalued?

Based on our multi-method analysis, Confidence Futuristic Energetech (CFEL) appears to be trading below calculated value by approximately 36.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.08 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.81 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-64 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2024 ₹28 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2023 ₹-28 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2022 ₹-39 Cr ₹-106 Cr Negative Cash Flow 3/10
March 2021 ₹-17 Cr ₹-17 Cr Negative Cash Flow 3/10