Compuage Infocom Intrinsic Value

COMPINFO • Information Technology
Current Stock Price
₹1.67
Primary Intrinsic Value
₹3.34
Market Cap
₹2.8 Cr
+149.7% Upside
Median Value
₹4.17
Value Range
₹3 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

COMPINFO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹3.34 ₹3.01 - ₹3.67 +100.0% Revenue/Share: ₹922.35, P/S: 0.8x
Simple DCF (5Y) dcf ₹4.17 ₹3.34 - ₹5.00 +149.7% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check COMPINFO share price latest .

Valuation Comparison Chart

COMPINFO Intrinsic Value Analysis

What is the intrinsic value of COMPINFO?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Compuage Infocom (COMPINFO) is ₹4.17 (median value). With the current market price of ₹1.67, this represents a +149.7% variance from our estimated fair value.

The valuation range spans from ₹3.34 to ₹4.17, indicating ₹3.34 - ₹4.17.

Is COMPINFO undervalued or overvalued?

Based on our multi-method analysis, Compuage Infocom (COMPINFO) appears to be trading below calculated value by approximately 149.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -2.33 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 190.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -35.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.34x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-201 Cr ₹-201 Cr Negative Cash Flow 3/10
March 2023 ₹83 Cr ₹83 Cr Positive Free Cash Flow 8/10
March 2022 ₹146 Cr ₹144 Cr Positive Free Cash Flow 8/10
March 2021 ₹-60 Cr ₹-60 Cr Negative Cash Flow 3/10
March 2020 ₹18 Cr ₹18 Cr Positive Free Cash Flow 8/10