Jupiter Wagons Complete Financial Statements
JWL • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021
Complete Financial Data Export
Export complete financial statements for Jupiter Wagons (JWL).
Downloads include all available records across all periods.
For market performance, see the
JWL stock price today
.
Profitability Ratios
Net Profit Margin
5.65%
2025 data
EBITDA Margin
12.94%
2025 data
Operating Margin
12.00%
2025 data
Return on Assets
1.13%
2025 data
Return on Equity
1.63%
2025 data
Balance Sheet Ratios
Current Ratio
36.03
2025 data
Debt to Equity
1.44
2025 data
Equity Ratio
69.22%
2025 data
Asset Turnover
0.20
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-21.9%
Year-over-Year
Net Profit Growth
-49.4%
Year-over-Year
EBITDA Growth
-30.9%
Year-over-Year
Expense Growth
-20.3%
Year-over-Year
Assets Growth
+36.0%
Year-over-Year
Equity Growth
+69.6%
Year-over-Year
Liabilities Growth
+36.0%
Year-over-Year
Operating Cash Flow Growth
+647.4%
Year-over-Year
Investing Cash Flow Growth
-35.3%
Year-over-Year
Financing Cash Flow Growth
+72.2%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 1,057 | 476 | 1,019 | 1,127 | 888 | 1,045 | 886 | 713 | 755 | 901 | 418 | 364 | 297 | 646 | 253 | 321 | 265 | 301 |
| Expenses | 693 | 898 | 400 | 870 | 970 | 743 | 887 | 759 | 620 | 657 | 773 | 368 | 332 | 266 | 566 | 218 | 293 | 239 | 276 |
| EBITDA | 103 | 159 | 76 | 149 | 157 | 145 | 158 | 127 | 93 | 99 | 128 | 50 | 32 | 31 | 81 | 35 | 28 | 26 | 24 |
| Operating Profit Margin % | 12.00% | 14.00% | 13.00% | 14.00% | 13.00% | 16.00% | 14.00% | 14.00% | 13.00% | 13.00% | 14.00% | 12.00% | 9.00% | 10.00% | 12.00% | 14.00% | 8.00% | 10.00% | 8.00% |
| Depreciation | 16 | 15 | 16 | 13 | 8 | 13 | 14 | 7 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Interest | 19 | 17 | 16 | 17 | 11 | 13 | 15 | 10 | 9 | 8 | 12 | 7 | 5 | 6 | 7 | 4 | 4 | 4 | 5 |
| Profit Before Tax | 68 | 128 | 44 | 119 | 139 | 120 | 130 | 110 | 78 | 84 | 110 | 37 | 21 | 19 | 67 | 25 | 18 | 16 | 14 |
| Tax | 23 | 25 | 13 | 30 | 34 | 28 | 33 | 27 | 38 | 21 | 28 | 12 | 8 | 6 | 23 | 8 | 4 | 5 | 5 |
| Net Profit | 45 | 103 | 31 | 89 | 105 | 92 | 96 | 82 | 39 | 63 | 82 | 24 | 14 | 13 | 45 | 16 | 15 | 11 | 9 |
| Earnings Per Share (₹) | 1.10 | 2.44 | 0.77 | 2.12 | 2.56 | 2.23 | 2.29 | 2.05 | 1.01 | 1.60 | 2.03 | 0.62 | 0.36 | 0.33 | 1.16 | 0.42 | 0.38 | 0.27 | 0.23 |
Related Pages for Jupiter Wagons
Additional stock information and data for JWL
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 3,999 | 2,940 | 1,634 | 1,072 | 991 |
| Current Assets | 2,558 | 1,963 | 1,083 | 569 | 486 |
| Fixed Assets | 972 | 831 | 465 | 428 | 418 |
| Capital Work in Progress | 66 | 54 | 28 | 22 | 21 |
| Investments | 164 | 93 | 11 | 8 | 2 |
| Other Assets | 2,797 | 1,962 | 1,131 | 615 | 550 |
| LIABILITIES | |||||
| Total Liabilities | 3,999 | 2,940 | 1,634 | 1,072 | 991 |
| Current Liabilities | 71 | 54 | 54 | 31 | 36 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 2,768 | 1,632 | 803 | 683 | 633 |
| Share Capital | 425 | 412 | 387 | 387 | 387 |
| Reserves & Surplus | 2,296 | 1,204 | 416 | 295 | 246 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | 104 | -19 | 78 | 60 | 67 |
| Investing Activities | -628 | -464 | -122 | -49 | -60 |
| Financing Activities | 842 | 489 | 121 | -17 | 22 |
| Net Cash Flow | 318 | 5 | 76 | -6 | 30 |