Comfort Intech Intrinsic Value

COMFINTE • Beverages
Current Stock Price
₹6.29
Primary Intrinsic Value
₹15.72
Market Cap
₹20.1 Cr
+149.9% Upside
Median Value
₹15.72
Value Range
₹5 - ₹16
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

COMFINTE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹15.72 ₹14.15 - ₹17.29 +149.9% Book Value/Share: ₹59.38, P/B: 1.0x
Revenue Multiple Method revenue ₹12.58 ₹11.32 - ₹13.84 +100.0% Revenue/Share: ₹45.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹4.92 ₹4.43 - ₹5.41 -21.8% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹15.72 ₹12.58 - ₹18.86 +149.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check COMFINTE share price latest .

Valuation Comparison Chart

COMFINTE Intrinsic Value Analysis

What is the intrinsic value of COMFINTE?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Comfort Intech (COMFINTE) is ₹15.72 (median value). With the current market price of ₹6.29, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹4.92 to ₹15.72, indicating ₹4.92 - ₹15.72.

Is COMFINTE undervalued or overvalued?

Based on our multi-method analysis, Comfort Intech (COMFINTE) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -4.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2024 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10