Comfort Commotrade Intrinsic Value

COMCL • Financial Services
Current Stock Price
₹18.64
Primary Intrinsic Value
₹40.00
Market Cap
₹18.6 Cr
+114.6% Upside
Median Value
₹40.00
Value Range
₹13 - ₹47
Assessment
Trading Below Calculated Value
Safety Margin
53.4%

COMCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 +114.6% Book Value/Share: ₹50.00, P/B: 0.8x
Revenue Multiple Method revenue ₹16.00 ₹14.40 - ₹17.60 -14.2% Revenue/Share: ₹16.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹46.60 ₹37.28 - ₹55.92 +150.0% CF Growth: 15.0%, Discount: 15%
Dividend Yield Method dividend ₹12.50 ₹11.25 - ₹13.75 -32.9% DPS: ₹0.50, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check COMCL share price latest .

Valuation Comparison Chart

COMCL Intrinsic Value Analysis

What is the intrinsic value of COMCL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Comfort Commotrade (COMCL) is ₹40.00 (median value). With the current market price of ₹18.64, this represents a +114.6% variance from our estimated fair value.

The valuation range spans from ₹12.50 to ₹46.60, indicating ₹12.50 - ₹46.60.

Is COMCL undervalued or overvalued?

Based on our multi-method analysis, Comfort Commotrade (COMCL) appears to be trading below calculated value by approximately 114.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -8.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -69.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10