Tomorrow Technologies Global Innovation Intrinsic Value

TTGIL • Financial Services
Current Stock Price
₹9.20
Primary Intrinsic Value
₹2.76
Market Cap
₹11.0 Cr
-70.0% Downside
Median Value
₹2.76
Value Range
₹3 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TTGIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.76 ₹2.21 - ₹3.31 -70.0% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +8.7% Book Value/Share: ₹12.50, P/B: 0.8x
PEG Ratio Method growth ₹2.76 ₹2.48 - ₹3.04 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.76 ₹2.48 - ₹3.04 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹3.35 ₹3.02 - ₹3.69 -63.6% EPS: ₹0.04, BVPS: ₹12.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TTGIL share price latest .

Valuation Comparison Chart

TTGIL Intrinsic Value Analysis

What is the intrinsic value of TTGIL?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Tomorrow Technologies Global Innovation (TTGIL) is ₹2.76 (median value). With the current market price of ₹9.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹2.76 to ₹10.00, indicating ₹2.76 - ₹10.00.

Is TTGIL undervalued or overvalued?

Based on our multi-method analysis, Tomorrow Technologies Global Innovation (TTGIL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin -250.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10