City Online Services Intrinsic Value
CITYONLINE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹25.32 | ₹20.26 - ₹30.38 | +200.0% | EPS: ₹2.24, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹16.88 | ₹15.19 - ₹18.57 | +100.0% | Revenue/Share: ₹24.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹16.88 | ₹15.19 - ₹18.57 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹21.10 | ₹16.88 - ₹25.32 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹14.34 | ₹12.91 - ₹15.77 | +69.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.46 | ₹16.61 - ₹20.31 | +118.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
Want to compare with current market value? Check CITYONLINE share price latest .
Valuation Comparison Chart
CITYONLINE Intrinsic Value Analysis
What is the intrinsic value of CITYONLINE?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of City Online Services (CITYONLINE) is ₹18.46 (median value). With the current market price of ₹8.44, this represents a +118.7% variance from our estimated fair value.
The valuation range spans from ₹14.34 to ₹25.32, indicating ₹14.34 - ₹25.32.
Is CITYONLINE undervalued or overvalued?
Based on our multi-method analysis, City Online Services (CITYONLINE) appears to be trading below calculated value by approximately 118.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.33x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for City Online Services
Additional stock information and data for CITYONLINE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |