Choice International Intrinsic Value

CHOICEIN • Financial Services
Current Stock Price
₹649.90
Primary Intrinsic Value
₹194.97
Market Cap
₹130.0K Cr
-70.0% Downside
Median Value
₹194.97
Value Range
₹130 - ₹325
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CHOICEIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹194.97 ₹155.98 - ₹233.96 -70.0% EPS: ₹11.00, Sector P/E: 12x
Book Value Method asset ₹129.98 ₹116.98 - ₹142.98 -80.0% Book Value/Share: ₹55.30, P/B: 0.8x
Revenue Multiple Method revenue ₹194.97 ₹175.47 - ₹214.47 -70.0% Revenue/Share: ₹56.80, P/S: 1.0x
EBITDA Multiple Method earnings ₹259.96 ₹233.96 - ₹285.96 -60.0% EBITDA: ₹396.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹194.97 ₹175.47 - ₹214.47 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹194.97 ₹175.47 - ₹214.47 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹324.95 ₹292.45 - ₹357.44 -50.0% ROE: 20.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹194.97 ₹175.47 - ₹214.47 -70.0% EPS: ₹11.00, BVPS: ₹55.30
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHOICEIN share price latest .

Valuation Comparison Chart

CHOICEIN Intrinsic Value Analysis

What is the intrinsic value of CHOICEIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Choice International (CHOICEIN) is ₹194.97 (median value). With the current market price of ₹649.90, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹129.98 to ₹324.95, indicating ₹129.98 - ₹324.95.

Is CHOICEIN undervalued or overvalued?

Based on our multi-method analysis, Choice International (CHOICEIN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 20.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 33.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-295 Cr ₹-376 Cr Negative Cash Flow 3/10
March 2024 ₹-153 Cr ₹-160 Cr Negative Cash Flow 3/10
March 2023 ₹138 Cr ₹114 Cr Positive Free Cash Flow 8/10
March 2022 ₹-34 Cr ₹-96 Cr Negative Cash Flow 3/10
March 2021 ₹-45 Cr ₹-45 Cr Negative Cash Flow 3/10