Chemiesynth Vapi Intrinsic Value

CHEMIESYNT • Chemicals
Current Stock Price
₹41.48
Primary Intrinsic Value
₹36.67
Market Cap
₹12.4 Cr
+47.9% Upside
Median Value
₹61.33
Value Range
₹20 - ₹93
Assessment
Trading Below Calculated Value
Safety Margin
32.4%

CHEMIESYNT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹36.67 ₹33.00 - ₹40.34 -11.6% Book Value/Share: ₹36.67, P/B: 1.0x
Revenue Multiple Method revenue ₹61.33 ₹55.20 - ₹67.46 +47.9% Revenue/Share: ₹76.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹20.00 ₹18.00 - ₹22.00 -51.8% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹92.84 ₹74.27 - ₹111.41 +123.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMIESYNT share price latest .

Valuation Comparison Chart

CHEMIESYNT Intrinsic Value Analysis

What is the intrinsic value of CHEMIESYNT?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Chemiesynth Vapi (CHEMIESYNT) is ₹61.33 (median value). With the current market price of ₹41.48, this represents a +47.9% variance from our estimated fair value.

The valuation range spans from ₹20.00 to ₹92.84, indicating ₹20.00 - ₹92.84.

Is CHEMIESYNT undervalued or overvalued?

Based on our multi-method analysis, Chemiesynth Vapi (CHEMIESYNT) appears to be trading below calculated value by approximately 47.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.67 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹7 Cr ₹3 Cr Positive Free Cash Flow 7/10