Chemiesynth Vapi Intrinsic Value

CHEMIESYNT • Chemicals
Current Stock Price
₹35.84
Primary Intrinsic Value
₹36.67
Market Cap
₹10.8 Cr
+63.7% Upside
Median Value
₹58.67
Value Range
₹14 - ₹90
Assessment
Trading Below Calculated Value
Safety Margin
38.9%

CHEMIESYNT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹36.67 ₹33.00 - ₹40.34 +2.3% Book Value/Share: ₹36.67, P/B: 1.0x
Revenue Multiple Method revenue ₹58.67 ₹52.80 - ₹64.54 +63.7% Revenue/Share: ₹73.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹14.34 ₹12.91 - ₹15.77 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹89.60 ₹71.68 - ₹107.52 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHEMIESYNT share price latest .

Valuation Comparison Chart

CHEMIESYNT Intrinsic Value Analysis

What is the intrinsic value of CHEMIESYNT?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Chemiesynth Vapi (CHEMIESYNT) is ₹58.67 (median value). With the current market price of ₹35.84, this represents a +63.7% variance from our estimated fair value.

The valuation range spans from ₹14.34 to ₹89.60, indicating ₹14.34 - ₹89.60.

Is CHEMIESYNT undervalued or overvalued?

Based on our multi-method analysis, Chemiesynth Vapi (CHEMIESYNT) appears to be trading below calculated value by approximately 63.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.67 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.91 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹7 Cr ₹3 Cr Positive Free Cash Flow 7/10