Chartered Logistics Intrinsic Value

CHLOGIST • Logistics & Cargo
Current Stock Price
₹8.00
Primary Intrinsic Value
₹2.40
Market Cap
₹9.6 Cr
+100.0% Upside
Median Value
₹16.00
Value Range
₹2 - ₹20
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

CHLOGIST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -70.0% EPS: ₹0.12, Sector P/E: 12x
Book Value Method asset ₹20.00 ₹18.00 - ₹22.00 +150.0% Book Value/Share: ₹53.33, P/B: 1.0x
Revenue Multiple Method revenue ₹16.00 ₹14.40 - ₹17.60 +100.0% Revenue/Share: ₹63.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹16.00 ₹14.40 - ₹17.60 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹20.00 ₹16.00 - ₹24.00 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹2.40 ₹2.16 - ₹2.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.40 ₹2.16 - ₹2.64 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹12.00 ₹10.80 - ₹13.20 +50.0% EPS: ₹0.12, BVPS: ₹53.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CHLOGIST share price latest .

Valuation Comparison Chart

CHLOGIST Intrinsic Value Analysis

What is the intrinsic value of CHLOGIST?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Chartered Logistics (CHLOGIST) is ₹16.00 (median value). With the current market price of ₹8.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.40 to ₹20.00, indicating ₹2.40 - ₹20.00.

Is CHLOGIST undervalued or overvalued?

Based on our multi-method analysis, Chartered Logistics (CHLOGIST) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.41 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.84x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2024 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10