Chandra Prabhu International Intrinsic Value
CHANDRAP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹35.82 | ₹28.66 - ₹42.98 | +200.0% | EPS: ₹9.16, Sector P/E: 12x |
| Book Value Method | asset | ₹29.85 | ₹26.87 - ₹32.84 | +150.0% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹23.88 | ₹21.49 - ₹26.27 | +100.0% | Revenue/Share: ₹170.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹23.88 | ₹21.49 - ₹26.27 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.21 | ₹18.57 - ₹27.85 | +94.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹35.82 | ₹32.24 - ₹39.40 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹35.82 | ₹32.24 - ₹39.40 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹23.88 | ₹21.49 - ₹26.27 | +100.0% | ROE: 33.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹35.82 | ₹32.24 - ₹39.40 | +200.0% | EPS: ₹9.16, BVPS: ₹30.00 |
Want to compare with current market value? Check CHANDRAP share price latest .
Valuation Comparison Chart
CHANDRAP Intrinsic Value Analysis
What is the intrinsic value of CHANDRAP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chandra Prabhu International (CHANDRAP) is ₹29.85 (median value). With the current market price of ₹11.94, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹23.21 to ₹35.82, indicating ₹23.21 - ₹35.82.
Is CHANDRAP undervalued or overvalued?
Based on our multi-method analysis, Chandra Prabhu International (CHANDRAP) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 2.33 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 33.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.43x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Chandra Prabhu International
Additional stock information and data for CHANDRAP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2019 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2018 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2017 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2016 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |