Chaman Lal Setia Exports Intrinsic Value
CLSEL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹243.60 | ₹194.88 - ₹292.32 | -3.2% | EPS: ₹20.30, Sector P/E: 12x |
| Book Value Method | asset | ₹629.38 | ₹566.44 - ₹692.32 | +150.0% | Book Value/Share: ₹733.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹503.50 | ₹453.15 - ₹553.85 | +100.0% | Revenue/Share: ₹1388.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹503.50 | ₹453.15 - ₹553.85 | +100.0% | EBITDA: ₹147.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹629.38 | ₹503.50 - ₹755.26 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹206.74 | ₹186.07 - ₹227.41 | -17.9% | EPS Growth: 12.7%, Fair P/E: 10.2x |
| Growth Adjusted P/E | growth | ₹170.81 | ₹153.73 - ₹187.89 | -32.2% | Revenue Growth: 10.4%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹503.50 | ₹453.15 - ₹553.85 | +100.0% | ROE: 13.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹578.62 | ₹520.76 - ₹636.48 | +129.8% | EPS: ₹20.30, BVPS: ₹733.00 |
Want to compare with current market value? Check CLSEL share price latest .
Valuation Comparison Chart
CLSEL Intrinsic Value Analysis
What is the intrinsic value of CLSEL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Chaman Lal Setia Exports (CLSEL) is ₹503.50 (median value). With the current market price of ₹251.75, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹170.81 to ₹629.38, indicating ₹170.81 - ₹629.38.
Is CLSEL undervalued or overvalued?
Based on our multi-method analysis, Chaman Lal Setia Exports (CLSEL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.78 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.43x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Chaman Lal Setia Exports
Additional stock information and data for CLSEL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹73 Cr | ₹68 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-38 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹7 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-58 Cr | ₹-62 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹37 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |