Century Plyboards Intrinsic Value
CENTURYPLY Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹310.00 | ₹248.00 - ₹372.00 | -56.0% | EPS: ₹12.40, Sector P/E: 25x |
| Book Value Method | asset | ₹1760.88 | ₹1584.79 - ₹1936.97 | +150.0% | Book Value/Share: ₹1081.36, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1408.70 | ₹1267.83 - ₹1549.57 | +100.0% | Revenue/Share: ₹2523.64, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1408.70 | ₹1267.83 - ₹1549.57 | +100.0% | EBITDA: ₹708.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1063.42 | ₹850.74 - ₹1276.10 | +51.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹211.31 | ₹190.18 - ₹232.44 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹229.90 | ₹206.91 - ₹252.89 | -67.4% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹1408.70 | ₹1267.83 - ₹1549.57 | +100.0% | ROE: 11.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹549.27 | ₹494.34 - ₹604.20 | -22.0% | EPS: ₹12.40, BVPS: ₹1081.36 |
Want to compare with current market value? Check CENTURYPLY share price latest .
Valuation Comparison Chart
CENTURYPLY Intrinsic Value Analysis
What is the intrinsic value of CENTURYPLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Century Plyboards (CENTURYPLY) is ₹1063.42 (median value). With the current market price of ₹704.35, this represents a +51.0% variance from our estimated fair value.
The valuation range spans from ₹211.31 to ₹1760.88, indicating ₹211.31 - ₹1760.88.
Is CENTURYPLY undervalued or overvalued?
Based on our multi-method analysis, Century Plyboards (CENTURYPLY) appears to be trading below calculated value by approximately 51.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Century Plyboards
Additional stock information and data for CENTURYPLY
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-342 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹252 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹438 Cr | ₹198 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹276 Cr | ₹116 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹371 Cr | ₹258 Cr | Positive Free Cash Flow | 8/10 |