Centum Electronics Intrinsic Value

CENTUM • Capital Goods
Current Stock Price
₹2092.60
Primary Intrinsic Value
₹627.78
Market Cap
₹3139 Cr
-70.0% Downside
Median Value
₹627.78
Value Range
₹419 - ₹1829
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CENTUM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹627.78 ₹502.22 - ₹753.34 -70.0% EPS: ₹11.84, Sector P/E: 12x
Book Value Method asset ₹418.52 ₹376.67 - ₹460.37 -80.0% Book Value/Share: ₹262.67, P/B: 1.0x
Revenue Multiple Method revenue ₹635.73 ₹572.16 - ₹699.30 -69.6% Revenue/Share: ₹794.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹837.04 ₹753.34 - ₹920.74 -60.0% EBITDA: ₹100.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1829.22 ₹1463.38 - ₹2195.06 -12.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹627.78 ₹565.00 - ₹690.56 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹627.78 ₹565.00 - ₹690.56 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹627.78 ₹565.00 - ₹690.56 -70.0% EPS: ₹11.84, BVPS: ₹262.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CENTUM share price latest .

Valuation Comparison Chart

CENTUM Intrinsic Value Analysis

What is the intrinsic value of CENTUM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Centum Electronics (CENTUM) is ₹627.78 (median value). With the current market price of ₹2092.60, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹418.52 to ₹1829.22, indicating ₹418.52 - ₹1829.22.

Is CENTUM undervalued or overvalued?

Based on our multi-method analysis, Centum Electronics (CENTUM) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.96x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-29 Cr ₹-59 Cr Negative Cash Flow 3/10
March 2024 ₹202 Cr ₹180 Cr Positive Free Cash Flow 8/10
March 2023 ₹71 Cr ₹66 Cr Positive Free Cash Flow 8/10
March 2022 ₹104 Cr ₹97 Cr Positive Free Cash Flow 8/10
March 2021 ₹81 Cr ₹81 Cr Positive Free Cash Flow 8/10