CE Info Systems Intrinsic Value
MAPMYINDIA • Information Technology
Current Stock Price
₹883.65
Primary Intrinsic Value
₹265.09
Market Cap
₹972.0 Cr
-47.5%
Downside
Median Value
₹463.83
Value Range
₹265 - ₹1086
Assessment
Trading Above Calculated Value
Safety Margin
-90.5%
MAPMYINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹265.09 | ₹212.07 - ₹318.11 | -70.0% | EPS: ₹13.28, Sector P/E: 12x |
| Book Value Method | asset | ₹720.00 | ₹648.00 - ₹792.00 | -18.5% | Book Value/Share: ₹720.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹360.73 | ₹324.66 - ₹396.80 | -59.2% | Revenue/Share: ₹450.91, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹807.27 | ₹726.54 - ₹888.00 | -8.6% | EBITDA: ₹148.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1085.61 | ₹868.49 - ₹1302.73 | +22.9% | CF Growth: 8.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹265.09 | ₹238.58 - ₹291.60 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹265.09 | ₹238.58 - ₹291.60 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹690.91 | ₹621.82 - ₹760.00 | -21.8% | ROE: 9.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹463.83 | ₹417.45 - ₹510.21 | -47.5% | EPS: ₹13.28, BVPS: ₹720.00 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MAPMYINDIA Intrinsic Value Analysis
What is the intrinsic value of MAPMYINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of CE Info Systems (MAPMYINDIA) is ₹463.83 (median value). With the current market price of ₹883.65, this represents a -47.5% variance from our estimated fair value.
The valuation range spans from ₹265.09 to ₹1085.61, indicating ₹265.09 - ₹1085.61.
Is MAPMYINDIA undervalued or overvalued?
Based on our multi-method analysis, CE Info Systems (MAPMYINDIA) appears to be trading above calculated value by approximately 47.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 37.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.53x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for CE Info Systems
Additional stock information and data for MAPMYINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹113 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹76 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹90 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹29 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹82 Cr | ₹53 Cr | Positive Free Cash Flow | 8/10 |