CarTrade Tech Intrinsic Value

CARTRADE • Retail
Current Stock Price
₹2645.20
Primary Intrinsic Value
₹793.56
Market Cap
₹124.3K Cr
-70.0% Downside
Median Value
₹793.56
Value Range
₹529 - ₹1323
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CARTRADE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹793.56 ₹634.85 - ₹952.27 -70.0% EPS: ₹50.24, Sector P/E: 12x
Book Value Method asset ₹529.04 ₹476.14 - ₹581.94 -80.0% Book Value/Share: ₹495.11, P/B: 1.0x
Revenue Multiple Method revenue ₹793.56 ₹714.20 - ₹872.92 -70.0% Revenue/Share: ₹188.94, P/S: 0.8x
EBITDA Multiple Method earnings ₹1058.08 ₹952.27 - ₹1163.89 -60.0% EBITDA: ₹368.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1058.08 ₹846.46 - ₹1269.70 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹793.56 ₹714.20 - ₹872.92 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹793.56 ₹714.20 - ₹872.92 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1322.60 ₹1190.34 - ₹1454.86 -50.0% ROE: 11.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹793.56 ₹714.20 - ₹872.92 -70.0% EPS: ₹50.24, BVPS: ₹495.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CARTRADE share price latest .

Valuation Comparison Chart

CARTRADE Intrinsic Value Analysis

What is the intrinsic value of CARTRADE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of CarTrade Tech (CARTRADE) is ₹793.56 (median value). With the current market price of ₹2645.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹529.04 to ₹1322.60, indicating ₹529.04 - ₹1322.60.

Is CARTRADE undervalued or overvalued?

Based on our multi-method analysis, CarTrade Tech (CARTRADE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.51 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.16 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 33.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹171 Cr ₹102 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2023 ₹48 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2022 ₹63 Cr ₹-78 Cr Positive Operating Cash Flow 6/10
March 2021 ₹35 Cr ₹-136 Cr Positive Operating Cash Flow 6/10