Career Point Edutech Intrinsic Value

CPEDU • Consumer Services
Current Stock Price
₹180.80
Primary Intrinsic Value
₹133.92
Market Cap
₹325.4 Cr
-60.0% Downside
Median Value
₹72.32
Value Range
₹36 - ₹178
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CPEDU Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹133.92 ₹107.14 - ₹160.70 -25.9% EPS: ₹11.16, Sector P/E: 12x
Book Value Method asset ₹36.16 ₹32.54 - ₹39.78 -80.0% Book Value/Share: ₹31.67, P/B: 1.0x
Revenue Multiple Method revenue ₹54.24 ₹48.82 - ₹59.66 -70.0% Revenue/Share: ₹28.89, P/S: 0.8x
EBITDA Multiple Method earnings ₹93.33 ₹84.00 - ₹102.66 -48.4% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹72.32 ₹57.86 - ₹86.78 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹71.42 ₹64.28 - ₹78.56 -60.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹91.96 ₹82.76 - ₹101.16 -49.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹177.78 ₹160.00 - ₹195.56 -1.7% ROE: 35.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹63.33 ₹57.00 - ₹69.66 -65.0% EPS: ₹11.16, BVPS: ₹31.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CPEDU share price latest .

Valuation Comparison Chart

CPEDU Intrinsic Value Analysis

What is the intrinsic value of CPEDU?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Career Point Edutech (CPEDU) is ₹72.32 (median value). With the current market price of ₹180.80, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹36.16 to ₹177.78, indicating ₹36.16 - ₹177.78.

Is CPEDU undervalued or overvalued?

Based on our multi-method analysis, Career Point Edutech (CPEDU) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 59.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 35.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 46.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.79x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10