Caplin Point Laboratories Intrinsic Value

CAPLIPOINT • Healthcare
Current Stock Price
₹1813.50
Primary Intrinsic Value
₹1788.16
Market Cap
₹2720 Cr
+65.9% Upside
Median Value
₹3008.00
Value Range
₹544 - ₹3848
Assessment
Trading Below Calculated Value
Safety Margin
39.7%

CAPLIPOINT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1788.16 ₹1430.53 - ₹2145.79 -1.4% EPS: ₹81.28, Sector P/E: 22x
Book Value Method asset ₹3848.00 ₹3463.20 - ₹4232.80 +112.2% Book Value/Share: ₹1924.00, P/B: 2.0x
Revenue Multiple Method revenue ₹3008.00 ₹2707.20 - ₹3308.80 +65.9% Revenue/Share: ₹1504.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹3627.00 ₹3264.30 - ₹3989.70 +100.0% EBITDA: ₹880.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹3573.24 ₹2858.59 - ₹4287.89 +97.0% CF Growth: 12.6%, Discount: 15%
PEG Ratio Method growth ₹544.05 ₹489.64 - ₹598.46 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1255.78 ₹1130.20 - ₹1381.36 -30.8% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹3627.00 ₹3264.30 - ₹3989.70 +100.0% ROE: 22.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1875.80 ₹1688.22 - ₹2063.38 +3.4% EPS: ₹81.28, BVPS: ₹1924.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CAPLIPOINT share price latest .

Valuation Comparison Chart

CAPLIPOINT Intrinsic Value Analysis

What is the intrinsic value of CAPLIPOINT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Caplin Point Laboratories (CAPLIPOINT) is ₹3008.00 (median value). With the current market price of ₹1813.50, this represents a +65.9% variance from our estimated fair value.

The valuation range spans from ₹544.05 to ₹3848.00, indicating ₹544.05 - ₹3848.00.

Is CAPLIPOINT undervalued or overvalued?

Based on our multi-method analysis, Caplin Point Laboratories (CAPLIPOINT) appears to be trading below calculated value by approximately 65.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 133.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 35.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹432 Cr ₹266 Cr Positive Free Cash Flow 8/10
March 2024 ₹318 Cr ₹159 Cr Positive Free Cash Flow 7/10
March 2023 ₹271 Cr ₹163 Cr Positive Free Cash Flow 8/10
March 2022 ₹337 Cr ₹149 Cr Positive Free Cash Flow 7/10
March 2021 ₹269 Cr ₹254 Cr Positive Free Cash Flow 8/10