Capital Trade Links Intrinsic Value

CTL • Financial Services
Current Stock Price
₹25.81
Primary Intrinsic Value
₹10.80
Market Cap
₹15.5 Cr
+88.3% Upside
Median Value
₹48.61
Value Range
₹8 - ₹65
Assessment
Trading Below Calculated Value
Safety Margin
46.9%

CTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹10.80 ₹8.64 - ₹12.96 -58.2% EPS: ₹0.90, Sector P/E: 12x
Book Value Method asset ₹64.52 ₹58.07 - ₹70.97 +150.0% Book Value/Share: ₹116.67, P/B: 0.8x
Revenue Multiple Method revenue ₹46.67 ₹42.00 - ₹51.34 +80.8% Revenue/Share: ₹46.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹51.62 ₹46.46 - ₹56.78 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹14.40 ₹12.96 - ₹15.84 -44.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹7.74 ₹6.97 - ₹8.51 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹51.62 ₹46.46 - ₹56.78 +100.0% ROE: 10.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹48.61 ₹43.75 - ₹53.47 +88.3% EPS: ₹0.90, BVPS: ₹116.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CTL share price latest .

Valuation Comparison Chart

CTL Intrinsic Value Analysis

What is the intrinsic value of CTL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Capital Trade Links (CTL) is ₹48.61 (median value). With the current market price of ₹25.81, this represents a +88.3% variance from our estimated fair value.

The valuation range spans from ₹7.74 to ₹64.52, indicating ₹7.74 - ₹64.52.

Is CTL undervalued or overvalued?

Based on our multi-method analysis, Capital Trade Links (CTL) appears to be trading below calculated value by approximately 88.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 70.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹18 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2024 ₹-60 Cr ₹-60 Cr Negative Cash Flow 3/10
March 2023 ₹-96 Cr ₹-97 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10