BSL Intrinsic Value
BSL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹64.80 | ₹51.84 - ₹77.76 | -54.7% | EPS: ₹5.40, Sector P/E: 12x |
| Book Value Method | asset | ₹119.00 | ₹107.10 - ₹130.90 | -16.7% | Book Value/Share: ₹119.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹285.84 | ₹257.26 - ₹314.42 | +100.0% | Revenue/Share: ₹668.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹285.84 | ₹257.26 - ₹314.42 | +100.0% | EBITDA: ₹55.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹357.30 | ₹285.84 - ₹428.76 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹42.88 | ₹38.59 - ₹47.17 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹45.62 | ₹41.06 - ₹50.18 | -68.1% | Revenue Growth: 11.2%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹71.46 | ₹64.31 - ₹78.61 | -50.0% | ROE: 5.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹120.24 | ₹108.22 - ₹132.26 | -15.9% | EPS: ₹5.40, BVPS: ₹119.00 |
Want to compare with current market value? Check BSL share price latest .
Valuation Comparison Chart
BSL Intrinsic Value Analysis
What is the intrinsic value of BSL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BSL (BSL) is ₹119.00 (median value). With the current market price of ₹142.92, this represents a -16.7% variance from our estimated fair value.
The valuation range spans from ₹42.88 to ₹357.30, indicating ₹42.88 - ₹357.30.
Is BSL undervalued or overvalued?
Based on our multi-method analysis, BSL (BSL) appears to be trading above median value by approximately 16.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 5.27 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 5.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.07x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for BSL
Additional stock information and data for BSL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹57 Cr | ₹52 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-40 Cr | ₹-50 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹19 Cr | ₹-61 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹3 Cr | ₹-5 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |