BSL Complete Financial Statements

In FYNone, BSL (BSL) reported revenue ₹665 Cr, net profit ₹4 Cr and EPS ₹3.50, with a net profit margin of 1.2% and ROE of 6.7%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see BSL stock live price.

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 1.20% 2025 data
EBITDA Margin 8.98% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets 1.28% 2025 data
Return on Equity 6.72% 2025 data

Balance Sheet Ratios

Current Ratio 2.57 2025 data
Equity Ratio 18.98% 2025 data
Asset Turnover 1.07 2025 data

BSL Revenue, Net Profit & EBITDA — Year-on-Year Growth

BSL YoY (March 2025 vs Period) — revenue -0.4%, net profit -50.0%, EBITDA -13.3%, expenses +0.8%.

Revenue Growth
-0.4%
Year-over-Year
Net Profit Growth
-50.0%
Year-over-Year
EBITDA Growth
-13.3%
Year-over-Year
Expense Growth
+0.8%
Year-over-Year
Assets Growth
+1.5%
Year-over-Year
Equity Growth
+5.3%
Year-over-Year
Operating Cash Flow Growth
+242.5%
Year-over-Year
Investing Cash Flow Growth
+45.0%
Year-over-Year
Financing Cash Flow Growth
-176.7%
Year-over-Year

BSL Income Statement — Revenue, EBITDA & Net Profit

BSL revenue ₹665 Cr, EBITDA ₹52 Cr, net profit ₹4 Cr, EPS ₹3.50 (None) — net profit margin 1.2%. Explore BSL investment value to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 665 668 667 473 437 323 392 441 406 444 381 382
Expenses 613 608 601 418 396 293 361 407 373 404 342 342
EBITDA 52 60 66 54 41 30 31 35 33 40 39 40
Operating Profit Margin % 8.00% 9.00% 10.00% 11.00% 9.00% 9.00% 7.00% 7.00% 7.00% 8.00% 10.00% 10.00%
Depreciation 17 18 18 11 12 12 13 16 17 16 14 20
Interest 31 32 33 19 14 17 18 18 14 15 14 14
Profit Before Tax 4 11 15 23 16 1 -1 1 2 9 11 6
Tax 0 3 4 6 5 0 -3 0 1 3 4 -2
Net Profit 4 8 11 17 12 1 2 1 1 6 7 7
Earnings Per Share (₹) 3.50 7.93 10.91 16.43 11.15 1.32 1.62 0.85 1.00 5.76 6.92 6.99

BSL Balance Sheet — Assets, Liabilities & Shareholders' Equity

BSL total assets ₹627 Cr, total equity ₹119 Cr, total liabilities ₹ Cr (2025) — ROE 6.7%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 627 618 538 352 288 321 327 335 326 255 254
Current Assets 391 383 306 257 208 229 224 219 209 145 155
Fixed Assets 219 231 229 74 78 89 100 115 111 106 94
Capital Work in Progress 6 0 0 7 0 0 1 1 4 2 3
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 402 386 309 271 210 231 226 220 211 146 157
LIABILITIES
Total Liabilities
Current Liabilities 152 162 166 51 39 31 42 57 57 54 51
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 119 113 104 89 78 75 77 78 79 73 67
Share Capital 10 10 10 10 10 10 10 10 10 10 10
Reserves & Surplus 109 102 94 79 68 65 67 67 69 63 57

BSL Cash Flow Statement — Operating, Investing & Financing

BSL operating cash flow ₹57 Cr, investing ₹-11 Cr, financing ₹-46 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 57 -40 19 3 17 30 20 37 11 44 25
Investing Activities -11 -20 -160 -15 -1 -2 0 -17 -24 -26 -14
Financing Activities -46 60 141 13 -15 -27 -20 -21 13 -18 -11
Net Cash Flow 0 0 0 0 0 2 0 0 0 0 0