Brightcom Group Intrinsic Value
BCG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.15 | ₹26.52 - ₹39.78 | +200.0% | EPS: ₹4.60, Sector P/E: 12x |
| Book Value Method | asset | ₹27.62 | ₹24.86 - ₹30.38 | +150.0% | Book Value/Share: ₹215.07, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.10 | ₹19.89 - ₹24.31 | +100.0% | Revenue/Share: ₹162.77, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹22.10 | ₹19.89 - ₹24.31 | +100.0% | EBITDA: ₹1688.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹27.62 | ₹22.10 - ₹33.14 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹29.44 | ₹26.50 - ₹32.38 | +166.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹33.15 | ₹29.84 - ₹36.47 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹22.10 | ₹19.89 - ₹24.31 | +100.0% | ROE: 10.7%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹33.15 | ₹29.84 - ₹36.47 | +200.0% | EPS: ₹4.60, BVPS: ₹215.07 |
Want to compare with current market value? Check BCG share price latest .
Valuation Comparison Chart
BCG Intrinsic Value Analysis
What is the intrinsic value of BCG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Brightcom Group (BCG) is ₹27.62 (median value). With the current market price of ₹11.05, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹22.10 to ₹33.15, indicating ₹22.10 - ₹33.15.
Is BCG undervalued or overvalued?
Based on our multi-method analysis, Brightcom Group (BCG) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 548.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.7% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.67x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Brightcom Group
Additional stock information and data for BCG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹175 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹134 Cr | ₹-71 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹703 Cr | ₹570 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹287 Cr | ₹179 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹460 Cr | ₹245 Cr | Positive Free Cash Flow | 8/10 |