Brawn Biotech Intrinsic Value

BRAWN • Healthcare
Current Stock Price
₹22.99
Primary Intrinsic Value
₹41.36
Market Cap
₹6.9 Cr
-13.0% Downside
Median Value
₹20.00
Value Range
₹12 - ₹41
Assessment
Trading Above Median Value
Safety Margin
-14.9%

BRAWN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹41.36 ₹33.09 - ₹49.63 +79.9% EPS: ₹1.88, Sector P/E: 22x
Book Value Method asset ₹20.00 ₹18.00 - ₹22.00 -13.0% Book Value/Share: ₹10.00, P/B: 2.0x
PEG Ratio Method growth ₹12.03 ₹10.83 - ₹13.23 -47.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹29.05 ₹26.14 - ₹31.96 +26.4% Revenue Growth: 6.0%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹20.00 ₹18.00 - ₹22.00 -13.0% EPS: ₹1.88, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BRAWN share price latest .

Valuation Comparison Chart

BRAWN Intrinsic Value Analysis

What is the intrinsic value of BRAWN?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Brawn Biotech (BRAWN) is ₹20.00 (median value). With the current market price of ₹22.99, this represents a -13.0% variance from our estimated fair value.

The valuation range spans from ₹12.03 to ₹41.36, indicating ₹12.03 - ₹41.36.

Is BRAWN undervalued or overvalued?

Based on our multi-method analysis, Brawn Biotech (BRAWN) appears to be trading above median value by approximately 13.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 7.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10