Brahmaputra Infrastructure Complete Financial Statements

BRAHMINFRA • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Brahmaputra Infrastructure (BRAHMINFRA). Downloads include all available records across all periods. For market performance, see the BRAHMINFRA stock price today .

Profitability Ratios

Net Profit Margin 16.67% 2025 data
EBITDA Margin 24.44% 2025 data
Operating Margin 25.00% 2025 data
Return on Assets 2.15% 2025 data
Return on Equity 5.24% 2025 data

Balance Sheet Ratios

Current Ratio 0.89 2025 data
Debt to Equity 2.44 2025 data
Equity Ratio 40.92% 2025 data
Asset Turnover 0.13 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+190.3%
Year-over-Year
EBITDA Growth
+450.0%
Year-over-Year
Expense Growth
+142.9%
Year-over-Year
Assets Growth
-2.5%
Year-over-Year
Equity Growth
+11.7%
Year-over-Year
Liabilities Growth
-2.5%
Year-over-Year
Operating Cash Flow Growth
+132.3%
Year-over-Year
Investing Cash Flow Growth
-10.5%
Year-over-Year
Financing Cash Flow Growth
-140.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 90 103 92 31 54 78 30 60 43 53 52 39 51 42 56 30 74 25 54 21 38 20 38 39 72 45 31 55 55 65
Expenses 68 72 70 28 45 67 28 50 35 45 38 30 43 36 42 28 103 23 41 10 33 15 26 33 58 39 24 48 41 53
EBITDA 22 31 22 4 9 12 2 10 8 9 14 8 7 6 14 2 -29 2 14 11 5 5 12 6 14 6 7 7 14 13
Operating Profit Margin % 25.00% 30.00% 24.00% 12.00% 17.00% 15.00% 5.00% 17.00% 19.00% 16.00% 27.00% 22.00% 13.00% 14.00% 25.00% 7.00% -41.00% 8.00% 20.00% 51.00% 3.00% 23.00% 1.00% 15.00% 14.00% 13.00% 21.00% 13.00% 18.00% 19.00%
Depreciation 0 0 0 0 0 0 0 0 1 1 0 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 2 2 2
Interest 5 9 5 4 4 4 4 6 6 4 9 4 4 3 10 3 -13 3 10 12 12 9 10 3 23 10 9 8 8 8
Profit Before Tax 17 22 17 1 5 9 1 4 2 4 6 4 5 2 3 1 2 1 4 -1 -1 -5 4 6 -8 -3 -2 -2 6 4
Tax 3 -1 2 0 1 2 0 0 -1 1 0 2 4 0 0 0 0 0 0 1 -1 0 -1 0 0 0 0 0 0 0
Net Profit 15 22 15 0 5 7 0 4 2 4 5 3 1 3 3 1 3 1 4 -3 0 -5 4 6 -8 -3 -2 -2 6 4
Earnings Per Share (₹) 5.04 7.59 5.18 0.13 1.55 2.40 0.11 1.33 0.75 1.22 1.82 0.87 0.28 0.95 1.13 0.26 0.94 0.43 1.47 -0.85 0.03 -1.54 1.44 2.10 -2.69 -0.94 -0.66 -0.83 2.08 1.49

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 699 717 597 575 621 668 682 674 686 710 725
Current Assets 210 261 352 360 379 435 404 469 477 475 471
Fixed Assets 131 139 77 79 102 105 51 57 64 75 116
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 12 16 22 13 10 8 9 7 6 0 0
Other Assets 556 562 498 484 509 555 622 610 617 635 609
LIABILITIES
Total Liabilities 699 717 597 575 621 668 682 674 686 710 725
Current Liabilities 236 272 116 109 107 117 108 151 185 245 313
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 286 256 151 140 158 134 160 160 159 136 137
Share Capital 29 29 30 30 29 29 29 29 29 43 43
Reserves & Surplus 257 227 121 110 129 105 131 131 130 93 94

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 41 -127 28 -8 29 16 16 76 68 43 44
Investing Activities 17 19 2 24 0 11 -2 -3 4 22 -6
Financing Activities -46 113 -22 -14 -28 -27 -15 -75 -75 -64 -43
Net Cash Flow 12 6 8 3 0 -1 -1 -2 -3 1 -5