Home›Stock Screener›Brady & Morris Engineering›Financial Statements

Brady & Morris Engineering Complete Financial Statements

11 Years of Data
2025 - 2015

In FY2024, Brady & Morris Engineering (BRADYM) reported revenue ₹76 Cr, net profit ₹8 Cr and EPS ₹37.40, with a net profit margin of 10.5% and ROE of 34.8%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Brady & Morris Engineering intrinsic worth to estimate fundamental worth using multiple valuation models.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 10.53% 2024 data
EBITDA Margin 17.11% 2024 data
Operating Margin 16.00% 2024 data
Return on Assets 16.33% 2024 data
Return on Equity 34.78% 2024 data

Balance Sheet Ratios

Current Ratio 6.17 2024 data
Equity Ratio 46.94% 2024 data
Asset Turnover 1.55 2024 data

BRADYM Revenue, Net Profit & EBITDA — Year-on-Year Growth

BRADYM YoY (March 2023 vs March 2024) — revenue +24.6%, net profit +60.0%, EBITDA +62.5%, expenses +18.9%. For live price, earnings ratios and company overview, see Brady & Morris Engineering share price today.

Revenue Growth
+24.6%
Year-over-Year
Net Profit Growth
+60.0%
Year-over-Year
EBITDA Growth
+62.5%
Year-over-Year
Expense Growth
+18.9%
Year-over-Year
Assets Growth
+19.5%
Year-over-Year
Equity Growth
+53.3%
Year-over-Year
Operating Cash Flow Growth
-116.7%
Year-over-Year
Investing Cash Flow Growth
+2200.0%
Year-over-Year
Financing Cash Flow Growth
+100.0%
Year-over-Year

BRADYM Income Statement — Revenue, EBITDA & Net Profit

Brady & Morris Engineering revenue ₹76 Cr, EBITDA ₹13 Cr, net profit ₹8 Cr, EPS ₹37.40 (2024) — net profit margin 10.5%. Review BRADYM earnings valuation to evaluate earnings-based valuation against sector peers.

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 76 61 47 39 45 45 24 36 36 33
Expenses 63 53 42 35 39 40 26 34 34 30
EBITDA 13 8 6 4 6 5 -2 3 3 2
Operating Profit Margin % 16.00% 12.00% 11.00% 8.00% 11.00% 9.00% -11.00% 6.00% 6.00% 6.00%
Depreciation 1 1 1 1 1 1 1 1 1 1
Interest 1 1 1 0 1 1 1 1 1 1
Profit Before Tax 12 7 5 3 4 3 -1 0 0 0
Tax 3 2 1 0 0 1 0 0 0 0
Net Profit 8 5 3 3 4 2 -1 0 0 0
Earnings Per Share (₹) 37.40 22.47 14.19 11.68 8.18 9.21 -5.04 0.26 0.90 -0.64

BRADYM Balance Sheet — Assets, Liabilities & Shareholders' Equity

BRADYM total assets ₹49 Cr, total equity ₹23 Cr, total liabilities ₹ Cr (2024) — ROE 34.8%.

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 49 41 42 33 37 44 46 53 44 44
Current Assets 37 31 33 23 27 33 34 39 30 31
Fixed Assets 10 8 8 8 8 9 10 11 11 12
Capital Work in Progress 1 2 1 1 1 1 1 2 2 1
Investments 0 4 4 4 1 1 1 1 0 0
Other Assets 37 27 29 21 27 33 34 39 31 32
LIABILITIES
Total Liabilities
Current Liabilities 6 11 15 18 21 21 22 22 2 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 23 15 10 7 4 2 0 1 21 8
Share Capital 2 2 2 2 2 2 2 2 22 10
Reserves & Surplus 21 13 8 5 2 0 -2 -1 -2 -2

BRADYM Cash Flow Statement — Operating, Investing & Financing

Brady & Morris Engineering operating cash flow ₹-1 Cr, investing ₹23 Cr, financing ₹0 Cr, net cash flow ₹23 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -1 6 5 1 7 7 5 -5 4 2 -15
Investing Activities 23 1 -1 0 -4 -1 0 5 -2 -2 0
Financing Activities 0 -7 -4 0 -4 -7 -5 0 -2 -1 16
Net Cash Flow 23 0 0 0 0 0 0 0 0 -1 0