Brady & Morris Engineering Complete Financial Statements
In FY2026, Brady & Morris Engineering (BRADYM) reported revenue ₹73 Cr, net profit ₹6 Cr and EPS ₹24.78, with a net profit margin of 8.2% and ROE of 11.3%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Also explore Brady & Morris Engineering stock price data download to track price trends across different timeframes.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BRADYM Revenue, Net Profit & EBITDA — Year-on-Year Growth
BRADYM YoY (March 2024 vs March 2026) — revenue -3.9%, net profit -25.0%, EBITDA -46.2%, expenses +6.3%. For live price, earnings ratios and company overview, see Brady & Morris Engineering share price today.
BRADYM Income Statement — Revenue, EBITDA & Net Profit
Brady & Morris Engineering revenue ₹73 Cr, EBITDA ₹7 Cr, net profit ₹6 Cr, EPS ₹24.78 (2026) — net profit margin 8.2%. Analyse Brady & Morris Engineering shareholding analysis to track promoter, FII and institutional holdings.
| Particulars | March 2026 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 76 | 61 | 47 | 39 | 45 | 45 | 24 | 36 | 36 | 33 |
| Expenses | 67 | 63 | 53 | 42 | 35 | 39 | 40 | 26 | 34 | 34 | 30 |
| EBITDA | 7 | 13 | 8 | 6 | 4 | 6 | 5 | -2 | 3 | 3 | 2 |
| Operating Profit Margin % | 9.00% | 16.00% | 12.00% | 11.00% | 8.00% | 11.00% | 9.00% | -11.00% | 6.00% | 6.00% | 6.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 7 | 12 | 7 | 5 | 3 | 4 | 3 | -1 | 0 | 0 | 0 |
| Tax | 2 | 3 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit | 6 | 8 | 5 | 3 | 3 | 4 | 2 | -1 | 0 | 0 | 0 |
| Earnings Per Share (₹) | 24.78 | 37.40 | 22.47 | 14.19 | 11.68 | 8.18 | 9.21 | -5.04 | 0.26 | 0.90 | -0.64 |
BRADYM Balance Sheet — Assets, Liabilities & Shareholders' Equity
BRADYM total assets ₹69 Cr, total equity ₹53 Cr, total liabilities ₹ Cr (2026) — ROE 11.3%.
| Particulars | 2026 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 69 | 49 | 41 | 42 | 33 | 37 | 44 | 46 | 53 | 44 | 44 |
| Current Assets | 42 | 37 | 31 | 33 | 23 | 27 | 33 | 34 | 39 | 30 | 31 |
| Fixed Assets | 11 | 10 | 8 | 8 | 8 | 8 | 9 | 10 | 11 | 11 | 12 |
| Capital Work in Progress | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Investments | 18 | 0 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other Assets | 0 | 37 | 27 | 29 | 21 | 27 | 33 | 34 | 39 | 31 | 32 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 2 | 6 | 11 | 15 | 18 | 21 | 21 | 22 | 22 | 2 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 53 | 23 | 15 | 10 | 7 | 4 | 2 | 0 | 1 | 21 | 8 |
| Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 22 | 10 |
| Reserves & Surplus | 51 | 21 | 13 | 8 | 5 | 2 | 0 | -2 | -1 | -2 | -2 |
BRADYM Cash Flow Statement — Operating, Investing & Financing
Brady & Morris Engineering operating cash flow ₹-1 Cr, investing ₹23 Cr, financing ₹0 Cr, net cash flow ₹23 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -1 | 6 | 5 | 1 | 7 | 7 | 5 | -5 | 4 | 2 | -15 |
| Investing Activities | 23 | 1 | -1 | 0 | -4 | -1 | 0 | 5 | -2 | -2 | 0 |
| Financing Activities | 0 | -7 | -4 | 0 | -4 | -7 | -5 | 0 | -2 | -1 | 16 |
| Net Cash Flow | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |