Borosil Renewables Intrinsic Value
BORORENEW Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹160.57 | ₹128.46 - ₹192.68 | -70.0% | EPS: ₹7.92, Sector P/E: 12x |
| Book Value Method | asset | ₹769.23 | ₹692.31 - ₹846.15 | +43.7% | Book Value/Share: ₹769.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹937.85 | ₹844.07 - ₹1031.64 | +75.2% | Revenue/Share: ₹1172.31, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1070.50 | ₹963.45 - ₹1177.55 | +100.0% | EBITDA: ₹452.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹714.14 | ₹571.31 - ₹856.97 | +33.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹160.57 | ₹144.51 - ₹176.63 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹160.57 | ₹144.51 - ₹176.63 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1070.50 | ₹963.45 - ₹1177.55 | +100.0% | ROE: 24.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹370.24 | ₹333.22 - ₹407.26 | -30.8% | EPS: ₹7.92, BVPS: ₹769.23 |
Want to compare with current market value? Check BORORENEW share price latest .
Valuation Comparison Chart
BORORENEW Intrinsic Value Analysis
What is the intrinsic value of BORORENEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Borosil Renewables (BORORENEW) is ₹714.14 (median value). With the current market price of ₹535.25, this represents a +33.4% variance from our estimated fair value.
The valuation range spans from ₹160.57 to ₹1070.50, indicating ₹160.57 - ₹1070.50.
Is BORORENEW undervalued or overvalued?
Based on our multi-method analysis, Borosil Renewables (BORORENEW) appears to be trading below calculated value by approximately 33.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.52 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.46 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 24.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 29.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Borosil Renewables
Additional stock information and data for BORORENEW
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹100 Cr | ₹29 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹69 Cr | ₹-39 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-6 Cr | ₹-64 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-25 Cr | ₹-38 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹103 Cr | ₹70 Cr | Positive Free Cash Flow | 8/10 |