Borosil Renewables Complete Financial Statements
In FY2026, Borosil Renewables (BORORENEW) reported revenue ₹449 Cr, net profit ₹169 Cr and EPS ₹12.07, with a net profit margin of 37.6% and ROE of 11.2%. Full financial statements from FY2015 to FY2026 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Borosil Renewables share price today.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BORORENEW Revenue, Net Profit & EBITDA — Year-on-Year Growth
BORORENEW YoY (Mar 2025 vs Mar 2026) — revenue +16.3%, net profit +663.3%, EBITDA +437.0%, expenses -15.1%. Review Borosil Renewables P/E valuation to evaluate earnings-based valuation against sector peers.
BORORENEW Income Statement — Revenue, EBITDA & Net Profit
Borosil Renewables revenue ₹449 Cr, EBITDA ₹145 Cr, net profit ₹169 Cr, EPS ₹12.07 (2026) — net profit margin 37.6%. Explore Borosil Renewables intrinsic worth to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 381 | 386 | 353 | 415 | 378 | 288 | 374 | 377 | 439 | 314 | 363 | 334 | 171 | 173 | 256 | 236 | 194 | 179 | 270 | 210 | 164 | 234 |
| Expenses | 304 | 268 | 358 | 506 | 268 | 344 | 309 | 349 | 372 | 369 | 275 | 328 | 310 | 127 | 122 | 227 | 202 | 164 | 156 | 227 | 168 | 134 | 192 |
| EBITDA | 145 | 113 | 27 | -153 | 147 | 35 | -20 | 26 | 5 | 70 | 39 | 35 | 24 | 44 | 51 | 29 | 34 | 29 | 24 | 43 | 42 | 30 | 42 |
| Operating Profit Margin % | 31.00% | 29.00% | 4.00% | -46.00% | 31.00% | 8.00% | -9.00% | 6.00% | -3.00% | 8.00% | 11.00% | 7.00% | 6.00% | 25.00% | 28.00% | 8.00% | 13.00% | 10.00% | 10.00% | 14.00% | 16.00% | 14.00% | 14.00% |
| Depreciation | 22 | 22 | 36 | 30 | 22 | 33 | 34 | 34 | 32 | 31 | 20 | 32 | 35 | 11 | 11 | 13 | 15 | 11 | 12 | 17 | 11 | 11 | 12 |
| Interest | 3 | 4 | 10 | 4 | 3 | 10 | 3 | 7 | 5 | 10 | 5 | 9 | 7 | 0 | 0 | 2 | 3 | 2 | 2 | 4 | 2 | 1 | 2 |
| Profit Before Tax | 120 | 87 | -19 | -187 | 122 | -8 | -57 | -16 | -32 | 29 | 14 | -7 | -18 | 33 | 40 | 14 | 17 | 16 | 10 | 23 | 28 | 18 | 29 |
| Tax | -49 | 25 | 11 | 17 | 22 | 5 | -4 | -1 | -2 | -1 | 4 | 5 | -2 | 9 | 10 | 8 | 4 | 7 | 2 | 6 | 7 | 6 | 12 |
| Net Profit | 169 | 62 | -30 | -204 | 100 | -13 | -53 | -14 | -30 | 31 | 11 | -12 | -16 | 24 | 30 | 6 | 13 | 10 | 8 | 17 | 21 | 12 | 17 |
| Earnings Per Share (₹) | 12.07 | 1.98 | -1.53 | -12.56 | 7.20 | -0.75 | -3.68 | -0.99 | -2.05 | 1.92 | 0.77 | -0.64 | -1.19 | 1.85 | 2.31 | 0.40 | 1.42 | 1.04 | 0.87 | 1.83 | 2.29 | 1.31 | 1.85 |
BORORENEW Balance Sheet — Assets, Liabilities & Shareholders' Equity
BORORENEW total assets ₹1,825 Cr, total equity ₹1,511 Cr, total liabilities ₹ Cr (2026) — ROE 11.2%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Total Assets | 1,825 | 1,455 | 1,684 | 1,632 | 1,200 | 1,075 | 996 | 833 | 826 |
| Current Assets | 919 | 487 | 601 | 557 | 482 | 474 | 430 | 335 | 311 |
| Fixed Assets | 722 | 777 | 929 | 977 | 377 | 383 | 308 | 341 | 265 |
| Capital Work in Progress | 108 | 135 | 126 | 70 | 137 | 16 | 43 | 8 | 8 |
| Investments | 120 | 50 | 12 | 11 | 230 | 350 | 264 | 219 | 161 |
| Other Assets | 0 | 493 | 618 | 574 | 455 | 326 | 381 | 266 | 392 |
| LIABILITIES | |||||||||
| Total Liabilities | |||||||||
| Current Liabilities | 122 | 193 | 462 | 367 | 48 | 35 | 38 | 41 | 32 |
| Non-Current Liabilities | |||||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Total Equity | 1,511 | 1,000 | 893 | 943 | 926 | 876 | 821 | 652 | 722 |
| Share Capital | 14 | 13 | 13 | 13 | 9 | 2 | 2 | 2 | 3 |
| Reserves & Surplus | 1,497 | 891 | 860 | 906 | 839 | 814 | 763 | 615 | 695 |
BORORENEW Cash Flow Statement — Operating, Investing & Financing
Borosil Renewables operating cash flow ₹100 Cr, investing ₹-142 Cr, financing ₹-53 Cr, net cash flow ₹-95 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | 100 | 69 | -6 | -25 | 103 | 43 | 32 | 24 |
| Investing Activities | -142 | -215 | -116 | -26 | -67 | 20 | 162 | -4 |
| Financing Activities | -53 | 168 | 238 | 40 | -31 | -64 | -193 | -22 |
| Net Cash Flow | -95 | 22 | 115 | -10 | 6 | -1 | 2 | -1 |