Borosil Renewables Intrinsic Value
Borosil Renewables (BORORENEW) median intrinsic value is ₹1026.29 from 9 valuation models (range ₹309–₹1231), vs current price ₹615.70 — +66.7% upside (Trading Below Calculated Value), margin of safety 40.0%. For current market price and key ratios, visit BORORENEW share price screener.
BORORENEW Valuation Methods Summary — DCF, Graham Number & P/E
Borosil Renewables intrinsic value across 9 models vs current price ₹615.70 — upside/downside and value range per method. Browse BORORENEW balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹579.36 | ₹463.49 - ₹695.23 | -5.9% | EPS: ₹48.28, Sector P/E: 12x |
| Book Value Method | asset | ₹1079.29 | ₹971.36 - ₹1187.22 | +75.3% | Book Value/Share: ₹1079.29, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1026.29 | ₹923.66 - ₹1128.92 | +66.7% | Revenue/Share: ₹1282.86, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1231.40 | ₹1108.26 - ₹1354.54 | +100.0% | EBITDA: ₹580.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹663.13 | ₹530.50 - ₹795.76 | +7.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹308.99 | ₹278.09 - ₹339.89 | -49.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹397.83 | ₹358.05 - ₹437.61 | -35.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1231.40 | ₹1108.26 - ₹1354.54 | +100.0% | ROE: 44.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1082.79 | ₹974.51 - ₹1191.07 | +75.9% | EPS: ₹48.28, BVPS: ₹1079.29 |
BORORENEW Intrinsic Value vs Market Price — All Valuation Models
Borosil Renewables fair value range ₹309–₹1231 vs current market price ₹615.70 across 9 valuation models. Also explore BORORENEW share price history to track price trends across different timeframes.
BORORENEW Intrinsic Value Analysis — Undervalued or Overvalued?
Borosil Renewables median intrinsic value ₹1026.29, current price ₹615.70 — Trading Below Calculated Value by 66.7%, margin of safety 40.0%.
What is the intrinsic value of BORORENEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Borosil Renewables (BORORENEW) is ₹1026.29 (median value). With the current market price of ₹615.70, this represents a +66.7% variance from our estimated fair value.
The valuation range spans from ₹308.99 to ₹1231.40, indicating ₹308.99 - ₹1231.40.
Is BORORENEW undervalued or overvalued?
Based on our multi-method analysis, Borosil Renewables (BORORENEW) appears to be trading below calculated value by approximately 66.7%.
BORORENEW Financial Health — Key Ratios vs Industry Benchmarks
Borosil Renewables financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.53 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 44.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 31.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BORORENEW Cash Flow Quality — Operating & Free Cash Flow
Borosil Renewables operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹100 Cr | ₹29 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹69 Cr | ₹-39 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-6 Cr | ₹-64 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-25 Cr | ₹-38 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹103 Cr | ₹70 Cr | Positive Free Cash Flow | 8/10 |