Borosil Renewables Intrinsic Value
Borosil Renewables (BORORENEW) median intrinsic value is ₹1078.57 from 9 valuation models (range ₹309–₹1374), vs current price ₹549.70 — +96.2% upside (Trading Below Calculated Value), margin of safety 49.0%. Analyse Borosil Renewables ownership structure to track promoter, FII and institutional holdings.
BORORENEW Valuation Methods Summary — DCF, Graham Number & P/E
Borosil Renewables intrinsic value across 9 models vs current price ₹549.70 — upside/downside and value range per method. Read BORORENEW dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹579.36 | ₹463.49 - ₹695.23 | +5.4% | EPS: ₹48.28, Sector P/E: 12x |
| Book Value Method | asset | ₹1078.57 | ₹970.71 - ₹1186.43 | +96.2% | Book Value/Share: ₹1078.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1026.29 | ₹923.66 - ₹1128.92 | +86.7% | Revenue/Share: ₹1282.86, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1099.40 | ₹989.46 - ₹1209.34 | +100.0% | EBITDA: ₹580.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1374.25 | ₹1099.40 - ₹1649.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹308.99 | ₹278.09 - ₹339.89 | -43.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹397.83 | ₹358.05 - ₹437.61 | -27.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1099.40 | ₹989.46 - ₹1209.34 | +100.0% | ROE: 44.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1082.43 | ₹974.19 - ₹1190.67 | +96.9% | EPS: ₹48.28, BVPS: ₹1078.57 |
BORORENEW Intrinsic Value vs Market Price — All Valuation Models
Borosil Renewables fair value range ₹309–₹1374 vs current market price ₹549.70 across 9 valuation models. For current market price and key ratios, visit BORORENEW share price screener.
BORORENEW Intrinsic Value Analysis — Undervalued or Overvalued?
Borosil Renewables median intrinsic value ₹1078.57, current price ₹549.70 — Trading Below Calculated Value by 96.2%, margin of safety 49.0%.
What is the intrinsic value of BORORENEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Borosil Renewables (BORORENEW) is ₹1078.57 (median value). With the current market price of ₹549.70, this represents a +96.2% variance from our estimated fair value.
The valuation range spans from ₹308.99 to ₹1374.25, indicating ₹308.99 - ₹1374.25.
Is BORORENEW undervalued or overvalued?
Based on our multi-method analysis, Borosil Renewables (BORORENEW) appears to be trading below calculated value by approximately 96.2%.
BORORENEW Financial Health — Key Ratios vs Industry Benchmarks
Borosil Renewables financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.53 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 44.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 31.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BORORENEW Cash Flow Quality — Operating & Free Cash Flow
Borosil Renewables operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹423 Cr | ₹54 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹100 Cr | ₹29 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹69 Cr | ₹-39 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-6 Cr | ₹-64 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-25 Cr | ₹-38 Cr | Negative Cash Flow | 3/10 |