Bombay Oxygen Intrinsic Value
BOMOXY-B1 Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12692.40 | ₹10153.92 - ₹15230.88 | -38.1% | EPS: ₹1057.70, Sector P/E: 12x |
| Book Value Method | asset | ₹4099.20 | ₹3689.28 - ₹4509.12 | -80.0% | Book Value/Share: ₹2415.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹6148.80 | ₹5533.92 - ₹6763.68 | -70.0% | Revenue/Share: ₹95.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹8198.40 | ₹7378.56 - ₹9018.24 | -60.0% | EBITDA: ₹18.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹6769.28 | ₹6092.35 - ₹7446.21 | -67.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8461.60 | ₹7615.44 - ₹9307.76 | -58.7% | Revenue Growth: -13.5%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹6148.80 | ₹5533.92 - ₹6763.68 | -70.0% | EPS: ₹1057.70, BVPS: ₹2415.00 |
Want to compare with current market value? Check BOMOXY-B1 share price latest .
Valuation Comparison Chart
BOMOXY-B1 Intrinsic Value Analysis
What is the intrinsic value of BOMOXY-B1?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bombay Oxygen (BOMOXY-B1) is ₹6769.28 (median value). With the current market price of ₹20496.00, this represents a -67.0% variance from our estimated fair value.
The valuation range spans from ₹4099.20 to ₹12692.40, indicating ₹4099.20 - ₹12692.40.
Is BOMOXY-B1 undervalued or overvalued?
Based on our multi-method analysis, Bombay Oxygen (BOMOXY-B1) appears to be trading above calculated value by approximately 67.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 3.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 101.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Bombay Oxygen
Additional stock information and data for BOMOXY-B1
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |