Bombay Oxygen Complete Financial Statements
In FYNone, Bombay Oxygen (BOMOXY-B1) reported revenue ₹19 Cr, net profit ₹16 Cr and EPS ₹1057.70, with a net profit margin of 85.7% and ROE of 3.7%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Bombay Oxygen share price chart.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BOMOXY-B1 Revenue, Net Profit & EBITDA — Year-on-Year Growth
BOMOXY-B1 YoY (March 2025 vs Period) — revenue -9.5%, net profit -11.1%, EBITDA -5.3%. Explore BOMOXY-B1 value investing to estimate fundamental worth using multiple valuation models.
BOMOXY-B1 Income Statement — Revenue, EBITDA & Net Profit
Bombay Oxygen revenue ₹19 Cr, EBITDA ₹18 Cr, net profit ₹16 Cr, EPS ₹1057.70 (None) — net profit margin 85.7%. Review Bombay Oxygen price earnings to evaluate earnings-based valuation against sector peers.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 21 | 72 | 7 | 34 | 68 | 5 | 11 | 15 | 16 | 27 | 43 |
| Expenses | 2 | 2 | 2 | 2 | 2 | 2 | 25 | 4 | 5 | 5 | 25 | 29 |
| EBITDA | 18 | 19 | 70 | 5 | 32 | 66 | -20 | 8 | 10 | 11 | 3 | 14 |
| Operating Profit Margin % | 101.00% | 92.00% | 97.00% | 36.00% | 94.00% | 97.00% | -3653.00% | -203.00% | -225.00% | -232.00% | -39.00% | -70.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 19 | 70 | 5 | 32 | 65 | -20 | 7 | 9 | 10 | -1 | 11 |
| Tax | 1 | 2 | 13 | 0 | 4 | 7 | 0 | -1 | 0 | 2 | -1 | 4 |
| Net Profit | 16 | 18 | 58 | 5 | 28 | 58 | -20 | 8 | 9 | 9 | 0 | 8 |
| Earnings Per Share (₹) | 1057.70 | 1167.06 | 3840.06 | 328.31 | 1871.23 | 3885.80 | -1314.69 | 454.19 | 92.11 | 415.05 | 25.42 | 513.00 |
BOMOXY-B1 Balance Sheet — Assets, Liabilities & Shareholders' Equity
BOMOXY-B1 total assets ₹509 Cr, total equity ₹483 Cr, total liabilities ₹ Cr (2025) — ROE 3.7%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 509 | 494 | 346 | 338 | 312 | 175 | 226 | 216 | 236 | 211 | 212 |
| Current Assets | 1 | 1 | 7 | 7 | 8 | 9 | 9 | 17 | 53 | 70 | 150 |
| Fixed Assets | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 29 | 32 | 35 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 501 | 486 | 333 | 324 | 297 | 158 | 210 | 195 | 196 | 60 | 139 |
| Other Assets | 1 | 1 | 7 | 7 | 8 | 9 | 9 | 12 | 11 | 119 | 38 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 26 | 31 | 13 | 11 | 9 | 0 | 0 | 3 | 14 | 7 | 8 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 483 | 463 | 333 | 326 | 302 | 174 | 221 | 210 | 219 | 199 | 199 |
| Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves & Surplus | 482 | 461 | 331 | 324 | 301 | 172 | 220 | 209 | 217 | 198 | 198 |
BOMOXY-B1 Cash Flow Statement — Operating, Investing & Financing
Bombay Oxygen operating cash flow ₹-3 Cr, investing ₹3 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -3 | -2 | -5 | -3 | -2 | -2 | -3 | -5 | 5 | -8 | -5 |
| Investing Activities | 3 | 2 | 5 | 3 | 1 | 3 | 3 | 5 | -4 | 8 | 5 |
| Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |