BN Rathi Securities Complete Financial Statements

BNRSEC • Review detailed financials to uncover trends, confirm thesis & journal trades
12 Years of Data
2025 - 2014

Complete Financial Data Export

Export complete financial statements for BN Rathi Securities (BNRSEC). Downloads include all available records across all periods. For market performance, see the BNRSEC stock price today .

Profitability Ratios

Net Profit Margin 16.67% 2025 data
EBITDA Margin 8.33% 2025 data
Operating Margin -14.00% 2025 data
Return on Assets 1.09% 2025 data
Return on Equity 2.82% 2025 data

Balance Sheet Ratios

Current Ratio 84.00 2025 data
Debt to Equity 2.59 2025 data
Equity Ratio 38.59% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-14.3%
Year-over-Year
Net Profit Growth
-50.0%
Year-over-Year
EBITDA Growth
-50.0%
Year-over-Year
Expense Growth
-8.3%
Year-over-Year
Assets Growth
-9.8%
Year-over-Year
Equity Growth
+12.7%
Year-over-Year
Liabilities Growth
-9.8%
Year-over-Year
Operating Cash Flow Growth
-675.0%
Year-over-Year
Investing Cash Flow Growth
+1233.3%
Year-over-Year
Financing Cash Flow Growth
-125.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Mar 2017 Dec 2017 Mar 2016 Dec 2016
Revenue 12 9 11 14 14 13 12 12 10 10 12 10 10 9 9 8 7 8 9 7 6 6 7 6 6 5 5 6 6 6 5 6 6 5 5
Expenses 11 9 11 12 13 12 12 10 9 9 10 8 10 9 9 8 7 8 9 7 6 6 7 6 6 6 6 6 7 7 6 6 6 5 6
EBITDA 1 0 1 2 1 1 0 2 1 1 2 2 0 1 1 0 0 0 0 0 0 0 0 -1 -1 0 -1 -1 -1 -1 -1 0 0 0 0
Operating Profit Margin % -14.00% -32.00% -16.00% -9.00% -16.00% -18.00% -29.00% -6.00% -9.00% -13.00% -11.00% -1.00% -13.00% -8.00% -10.00% -12.00% -15.00% -17.00% -12.00% -8.00% -19.00% -18.00% -18.00% -29.00% -28.00% -24.00% -32.00% -28.00% -19.00% -21.00% -26.00% -15.00% -13.00% -13.00% -22.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 1 3 5 3 5 2 4 3 3 4 3 2 2 3 2 1 2 2 2 1 1 1 1 0 1 0 0 1 1 1 1 1 1 1
Tax 1 0 1 1 1 1 1 1 1 1 1 1 0 1 1 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Profit 2 0 2 4 2 4 2 3 2 2 3 2 1 2 2 1 1 1 1 2 1 1 1 0 0 1 0 0 1 1 0 1 1 0 1
Earnings Per Share (₹) 0.75 0.09 0.35 3.89 2.51 3.51 1.47 3.76 1.91 2.63 3.27 2.57 1.91 1.97 2.56 2.63 0.97 2.47 2.68 3.12 1.09 1.60 1.53 0.73 -0.09 0.98 0.57 0.61 1.03 1.05 0.88 0.99 1.76 1.40 1.08

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
ASSETS
Total Assets 184 204 156 148 118 62 62 62 54 49 38 29
Current Assets 84 79 149 141 113 59 59 59 51 41 33 26
Fixed Assets 4 4 3 4 3 0 0 0 0 1 0 1
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0 0
Investments 9 11 1 2 1 2 0 1 1 0 0 0
Other Assets 171 189 152 143 113 60 61 60 52 48 38 29
LIABILITIES
Total Liabilities 184 204 156 148 118 62 62 62 54 49 38 29
Current Liabilities 1 0 1 3 2 1 0 0 0 0 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 71 63 44 37 25 21 21 20 18 16 11 10
Share Capital 21 10 8 8 5 5 5 5 5 5 3 3
Reserves & Surplus 50 53 36 28 20 16 16 15 13 11 8 7

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -23 4 -5 41 34 14 -4 7 -2 -2 6
Investing Activities 40 3 5 -23 -44 -3 -7 3 0 1 2
Financing Activities -2 8 2 6 1 -2 -1 -1 -1 7 0
Net Cash Flow 15 15 2 25 -10 9 -12 9 -3 7 8