Birla Cable Intrinsic Value

BIRLACABLE • Telecom
Current Stock Price
₹141.98
Primary Intrinsic Value
₹42.59
Market Cap
₹425.9 Cr
-54.9% Downside
Median Value
₹64.00
Value Range
₹43 - ₹355
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BIRLACABLE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹42.59 ₹34.07 - ₹51.11 -70.0% EPS: ₹0.96, Sector P/E: 12x
Book Value Method asset ₹84.33 ₹75.90 - ₹92.76 -40.6% Book Value/Share: ₹84.33, P/B: 1.0x
Revenue Multiple Method revenue ₹188.80 ₹169.92 - ₹207.68 +33.0% Revenue/Share: ₹236.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹64.00 ₹57.60 - ₹70.40 -54.9% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹354.95 ₹283.96 - ₹425.94 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹42.59 ₹38.33 - ₹46.85 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹42.59 ₹38.33 - ₹46.85 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹42.68 ₹38.41 - ₹46.95 -69.9% EPS: ₹0.96, BVPS: ₹84.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BIRLACABLE share price latest .

Valuation Comparison Chart

BIRLACABLE Intrinsic Value Analysis

What is the intrinsic value of BIRLACABLE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Birla Cable (BIRLACABLE) is ₹64.00 (median value). With the current market price of ₹141.98, this represents a -54.9% variance from our estimated fair value.

The valuation range spans from ₹42.59 to ₹354.95, indicating ₹42.59 - ₹354.95.

Is BIRLACABLE undervalued or overvalued?

Based on our multi-method analysis, Birla Cable (BIRLACABLE) appears to be trading above calculated value by approximately 54.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.76 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 1.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.70x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹112 Cr ₹93 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-8 Cr ₹-19 Cr Negative Cash Flow 3/10