Birla Cable Intrinsic Value

BIRLACABLE • Telecom
Current Stock Price
₹132.57
Primary Intrinsic Value
₹39.77
Market Cap
₹397.7 Cr
-53.0% Downside
Median Value
₹62.28
Value Range
₹40 - ₹331
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BIRLACABLE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.77 ₹31.82 - ₹47.72 -70.0% EPS: ₹0.96, Sector P/E: 12x
Book Value Method asset ₹84.33 ₹75.90 - ₹92.76 -36.4% Book Value/Share: ₹84.33, P/B: 1.0x
Revenue Multiple Method revenue ₹188.80 ₹169.92 - ₹207.68 +42.4% Revenue/Share: ₹236.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹62.28 ₹56.05 - ₹68.51 -53.0% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹331.42 ₹265.14 - ₹397.70 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹39.77 ₹35.79 - ₹43.75 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹39.77 ₹35.79 - ₹43.75 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹42.68 ₹38.41 - ₹46.95 -67.8% EPS: ₹0.96, BVPS: ₹84.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BIRLACABLE share price latest .

Valuation Comparison Chart

BIRLACABLE Intrinsic Value Analysis

What is the intrinsic value of BIRLACABLE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Birla Cable (BIRLACABLE) is ₹62.28 (median value). With the current market price of ₹132.57, this represents a -53.0% variance from our estimated fair value.

The valuation range spans from ₹39.77 to ₹331.42, indicating ₹39.77 - ₹331.42.

Is BIRLACABLE undervalued or overvalued?

Based on our multi-method analysis, Birla Cable (BIRLACABLE) appears to be trading above calculated value by approximately 53.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.76 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.64 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.70x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹112 Cr ₹93 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-8 Cr ₹-19 Cr Negative Cash Flow 3/10