Bihar Sponge Iron Intrinsic Value

BIHSPONG • Metals & Mining
Current Stock Price
₹11.73
Primary Intrinsic Value
₹18.00
Market Cap
₹105.6 Cr
+33.0% Upside
Median Value
₹15.60
Value Range
₹8 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
24.8%

BIHSPONG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.00 ₹14.40 - ₹21.60 +53.5% EPS: ₹1.50, Sector P/E: 12x
Revenue Multiple Method revenue ₹23.46 ₹21.11 - ₹25.81 +100.0% Revenue/Share: ₹39.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹11.33 ₹10.20 - ₹12.46 -3.4% EBITDA: ₹17.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹8.25 ₹6.60 - ₹9.90 -29.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹15.60 ₹14.04 - ₹17.16 +33.0% EPS Growth: 13.0%, Fair P/E: 10.4x
Growth Adjusted P/E growth ₹12.90 ₹11.61 - ₹14.19 +10.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BIHSPONG share price latest .

Valuation Comparison Chart

BIHSPONG Intrinsic Value Analysis

What is the intrinsic value of BIHSPONG?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Bihar Sponge Iron (BIHSPONG) is ₹15.60 (median value). With the current market price of ₹11.73, this represents a +33.0% variance from our estimated fair value.

The valuation range spans from ₹8.25 to ₹23.46, indicating ₹8.25 - ₹23.46.

Is BIHSPONG undervalued or overvalued?

Based on our multi-method analysis, Bihar Sponge Iron (BIHSPONG) appears to be trading below calculated value by approximately 33.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.78 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -31.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.70x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹19 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2023 ₹-16 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2022 ₹23 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2021 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10