Bihar Sponge Iron Intrinsic Value

BIHSPONG • Metals & Mining
Current Stock Price
₹11.02
Primary Intrinsic Value
₹12.00
Market Cap
₹99.2 Cr
-22.0% Downside
Median Value
₹8.60
Value Range
₹3 - ₹22
Assessment
Trading Above Calculated Value
Safety Margin
-28.1%

BIHSPONG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.00 ₹9.60 - ₹14.40 +8.9% EPS: ₹1.00, Sector P/E: 12x
Revenue Multiple Method revenue ₹22.04 ₹19.84 - ₹24.24 +100.0% Revenue/Share: ₹35.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.42 ₹7.58 - ₹9.26 -23.6% EBITDA: ₹13.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹8.25 ₹6.60 - ₹9.90 -25.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹3.31 ₹2.98 - ₹3.64 -70.0% EPS Growth: 2.1%, Fair P/E: 1.7x
Growth Adjusted P/E growth ₹8.60 ₹7.74 - ₹9.46 -22.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BIHSPONG share price latest .

Valuation Comparison Chart

BIHSPONG Intrinsic Value Analysis

What is the intrinsic value of BIHSPONG?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Bihar Sponge Iron (BIHSPONG) is ₹8.60 (median value). With the current market price of ₹11.02, this represents a -22.0% variance from our estimated fair value.

The valuation range spans from ₹3.31 to ₹22.04, indicating ₹3.31 - ₹22.04.

Is BIHSPONG undervalued or overvalued?

Based on our multi-method analysis, Bihar Sponge Iron (BIHSPONG) appears to be trading above calculated value by approximately 22.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.78 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -2.93 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -20.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.43x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹19 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2023 ₹-16 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2022 ₹23 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2021 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10