BGR Energy Systems Intrinsic Value

BGRENERGY • Construction
Current Stock Price
₹341.75
Primary Intrinsic Value
₹102.52
Market Cap
₹2461 Cr
-43.4% Downside
Median Value
₹193.41
Value Range
₹103 - ₹193
Assessment
Trading Above Calculated Value
Safety Margin
-76.7%

BGRENERGY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹102.52 ₹92.27 - ₹112.77 -70.0% Revenue/Share: ₹52.78, P/S: 0.8x
Simple DCF (5Y) dcf ₹193.41 ₹154.73 - ₹232.09 -43.4% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BGRENERGY share price latest .

Valuation Comparison Chart

BGRENERGY Intrinsic Value Analysis

What is the intrinsic value of BGRENERGY?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of BGR Energy Systems (BGRENERGY) is ₹193.41 (median value). With the current market price of ₹341.75, this represents a -43.4% variance from our estimated fair value.

The valuation range spans from ₹102.52 to ₹193.41, indicating ₹102.52 - ₹193.41.

Is BGRENERGY undervalued or overvalued?

Based on our multi-method analysis, BGR Energy Systems (BGRENERGY) appears to be trading above calculated value by approximately 43.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.27 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -2.87 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 15.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -68.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1,857 Cr ₹-1,857 Cr Negative Cash Flow 3/10
March 2024 ₹150 Cr ₹150 Cr Positive Free Cash Flow 8/10
March 2023 ₹304 Cr ₹303 Cr Positive Free Cash Flow 8/10
March 2022 ₹327 Cr ₹327 Cr Positive Free Cash Flow 8/10
March 2021 ₹469 Cr ₹469 Cr Positive Free Cash Flow 8/10