Bemco Hydraulics Complete Financial Statements
In FY2026, Bemco Hydraulics (BEMHY) reported revenue ₹38 Cr, net profit ₹5 Cr and EPS ₹1.24, with a net profit margin of 13.2% and ROE of 5.9%. Full financial statements from FY2016 to FY2026 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Bemco Hydraulics screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BEMHY Revenue, Net Profit & EBITDA — Year-on-Year Growth
BEMHY YoY (Mar 2025 vs Mar 2026) — revenue -2.6%, EBITDA +12.5%, expenses -6.5%. Analyse BEMHY promoter holding to track promoter, FII and institutional holdings.
BEMHY Income Statement — Revenue, EBITDA & Net Profit
Bemco Hydraulics revenue ₹38 Cr, EBITDA ₹9 Cr, net profit ₹5 Cr, EPS ₹1.24 (2026) — net profit margin 13.2%. Examine BEMHY quarterly performance for recent quarterly revenue, profit and EPS trends.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 23 | 39 | 12 | 26 | 25 | 29 | 15 | 22 | 21 | 17 | 22 | 14 | 16 | 30 | 6 | 10 | 6 | 25 | 9 | 21 | 19 | 12 | 5 | 17 | 9 | 25 | 3 | 9 | 8 | 7 | 9 |
| Expenses | 29 | 17 | 31 | 10 | 19 | 20 | 24 | 12 | 17 | 17 | 14 | 19 | 11 | 12 | 24 | 7 | 8 | 6 | 21 | 8 | 17 | 15 | 11 | 6 | 13 | 7 | 22 | 3 | 7 | 7 | 6 | 8 |
| EBITDA | 9 | 6 | 8 | 3 | 6 | 6 | 5 | 2 | 6 | 4 | 3 | 3 | 3 | 4 | 6 | -1 | 1 | 1 | 4 | 1 | 4 | 4 | 1 | -1 | 3 | 1 | 2 | 0 | 2 | 1 | 1 | 1 |
| Operating Profit Margin % | 24.00% | 26.00% | 20.00% | 19.00% | 24.00% | 21.00% | 15.00% | 13.00% | 24.00% | 17.00% | 18.00% | 14.00% | 17.00% | 25.00% | 19.00% | -31.00% | 14.00% | 12.00% | 16.00% | 12.00% | 18.00% | 22.00% | 6.00% | -25.00% | 19.00% | 14.00% | 7.00% | -4.00% | 19.00% | 10.00% | 19.00% | 14.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 8 | 5 | 7 | 2 | 5 | 5 | 4 | 1 | 5 | 3 | 2 | 3 | 2 | 4 | 5 | -2 | 1 | 0 | 3 | 1 | 3 | 3 | 0 | -2 | 2 | 1 | 1 | -1 | 1 | 0 | 0 | 0 |
| Tax | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 5 | 4 | 5 | 1 | 4 | 4 | 2 | 1 | 3 | 3 | 2 | 2 | 1 | 3 | 4 | -2 | 0 | 0 | 1 | 0 | 2 | 2 | 0 | -1 | 2 | 0 | 1 | -1 | 1 | 0 | 0 | 0 |
| Earnings Per Share (₹) | 1.24 | 0.91 | 1.21 | 6.57 | 0.91 | 15.75 | 9.84 | 2.23 | 15.09 | 12.00 | 8.26 | 9.11 | 5.37 | 14.96 | 18.36 | -7.37 | 1.96 | 0.50 | 6.25 | 0.65 | 6.98 | 10.79 | -1.44 | -6.39 | 7.37 | 1.46 | 3.39 | -2.75 | 2.24 | 0.00 | 1.23 | 0.94 |
BEMHY Balance Sheet — Assets, Liabilities & Shareholders' Equity
BEMHY total assets ₹147 Cr, total equity ₹85 Cr, total liabilities ₹ Cr (2026) — ROE 5.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 147 | 136 | 121 | 94 | 91 | 85 | 85 | 81 | 80 | 82 | 43 |
| Current Assets | 86 | 75 | 62 | 50 | 46 | 40 | 39 | 34 | 35 | 37 | 34 |
| Fixed Assets | 57 | 56 | 57 | 43 | 44 | 44 | 44 | 45 | 44 | 43 | 8 |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 25 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 75 | 64 | 51 | 46 | 40 | 41 | 36 | 35 | 38 | 35 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 9 | 9 | 15 | 12 | 12 | 13 | 14 | 14 | 13 | 14 | 6 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 85 | 70 | 55 | 47 | 43 | 37 | 33 | 34 | 33 | 32 | 4 |
| Share Capital | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 |
| Reserves & Surplus | 80 | 68 | 53 | 45 | 41 | 35 | 31 | 32 | 31 | 30 | -1 |
BEMHY Cash Flow Statement — Operating, Investing & Financing
Bemco Hydraulics operating cash flow ₹13 Cr, investing ₹-4 Cr, financing ₹-6 Cr, net cash flow ₹4 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 13 | 11 | -7 | 13 | 12 | -2 | 8 | 6 | 5 | 0 |
| Investing Activities | -4 | -14 | 1 | -1 | 0 | -1 | -1 | -2 | -2 | 0 |
| Financing Activities | -6 | 6 | -2 | -6 | -10 | 4 | -7 | -4 | -3 | 0 |
| Net Cash Flow | 4 | 2 | -9 | 6 | 3 | 1 | 0 | 0 | 0 | 0 |