Bemco Hydraulics Fair Value

Average Fair Value
₹260.12
Current Market Price: ₹89.54
+190.51% Price Difference

Bemco Hydraulics (BEMHY) average fair value is ₹260.12 across 8 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹89.54 (+190.51%), fair value range ₹14.09–₹1020.13. Examine Bemco Hydraulics quarterly financials for recent quarterly revenue, profit and EPS trends.

Fair Value Analysis Export

BEMHY Fair Value vs Current Price — Valuation Summary

BEMHY average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). See BEMHY book value to compare market price against book value per share.

Average Fair Value
₹260.12
Current Market Price
₹89.54
Price Difference
₹170.58
Percentage Difference
+190.51%
Fair Value Range
₹14.09 - ₹1020.13
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹0.91
Sector Avg P/E 11.46
Historical Avg P/E N/A
Average Fair Value
₹14.09

P/B Based Valuation

Book Value/Share ₹350.0
Sector Avg P/B 15.12
Historical Avg P/B N/A
Average Fair Value
₹525.0

Price-to-Sales Valuation

Revenue/Share ₹5.23
Sector Avg P/S 3.0
Fair Value
₹15.69

Asset-Based Valuation

Book Value/Share ₹350.0
Liquidation Value/Share ₹476.0
Fair Value
₹350.0

Earnings Growth Model (PEG)

Current EPS ₹0.91
Growth Rate 31.26%
Fair P/E Ratio 31.26
Fair Value
₹28.45

Peter Lynch Fair Value

Current EPS ₹32.519999999999996
Growth Rate 31.26%
Dividend Yield 0.11%
Lynch Factor 31.37
Fair P/E Ratio 31.37
Data Source Quarterly Data (6 years)
Fair Value (Lynch Factor Adjusted)
₹1020.13

Benjamin Graham Number

Current EPS ₹0.91
Book Value/Share ₹350.0
Graham Multiplier 22.5
Current P/E 27.1
Graham Criteria 0/3
Graham Number
₹84.65

Discounted Cash Flow (DCF)

Current FCF ₹13.0 Cr
FCF Growth Rate 2.7%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹188.88 Cr
DCF Fair Value
₹42.96

BEMHY Fair Value Analysis — Data Sources & Coverage

Bemco Hydraulics financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. For live price and a broader fundamental view, visit Bemco Hydraulics share price today.

Methods Used
8
Data Year
2025
Sector
Capital Goods

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

BEMHY vs Capital Goods Sector Peers — P/E, P/B & Market Cap

Bemco Hydraulics P/E ratio, P/B ratio and market capitalisation vs Capital Goods sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Rajoo Engineers RAJOOENG 20.28 2.87 ₹983
Shantai Industries SHANTAI -91.75 9.69 ₹77
Equilateral Enterprises EQUILATERA 69.71 2.57 ₹28
KPT Industries KPT 13.34 2.21 ₹160
Avana Electrosystems AVANA - 6.19 ₹318

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.