Bemco Hydraulics Complete Financial Statements

BEMHY • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Bemco Hydraulics (BEMHY). Downloads include all available records across all periods. For market performance, see the BEMHY stock price today .

Profitability Ratios

Net Profit Margin 17.39% 2025 data
EBITDA Margin 26.09% 2025 data
Operating Margin 26.00% 2025 data
Return on Assets 2.94% 2025 data
Return on Equity 5.71% 2025 data

Balance Sheet Ratios

Current Ratio 8.33 2025 data
Debt to Equity 1.94 2025 data
Equity Ratio 51.47% 2025 data
Asset Turnover 0.17 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-8.0%
Year-over-Year
Expense Growth
-15.0%
Year-over-Year
Assets Growth
+12.4%
Year-over-Year
Equity Growth
+27.3%
Year-over-Year
Liabilities Growth
+12.4%
Year-over-Year
Operating Cash Flow Growth
+18.2%
Year-over-Year
Investing Cash Flow Growth
+71.4%
Year-over-Year
Financing Cash Flow Growth
-200.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 23 39 12 25 29 15 22 21 17 22 14 16 30 6 10 6 25 9 21 19 12 5 17 9 25 3 9 8 7 9
Expenses 17 31 10 20 24 12 17 17 14 19 11 12 24 7 8 6 21 8 17 15 11 6 13 7 22 3 7 7 6 8
EBITDA 6 8 3 6 5 2 6 4 3 3 3 4 6 -1 1 1 4 1 4 4 1 -1 3 1 2 0 2 1 1 1
Operating Profit Margin % 26.00% 20.00% 19.00% 21.00% 15.00% 13.00% 24.00% 17.00% 18.00% 14.00% 17.00% 25.00% 19.00% -31.00% 14.00% 12.00% 16.00% 12.00% 18.00% 22.00% 6.00% -25.00% 19.00% 14.00% 7.00% -4.00% 19.00% 10.00% 19.00% 14.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 1 0 1 0 0 0 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit Before Tax 5 7 2 5 4 1 5 3 2 3 2 4 5 -2 1 0 3 1 3 3 0 -2 2 1 1 -1 1 0 0 0
Tax 1 2 1 1 2 1 1 1 1 1 1 0 1 0 0 0 2 0 2 1 0 0 1 0 1 0 0 0 0 0
Net Profit 4 5 1 4 2 1 3 3 2 2 1 3 4 -2 0 0 1 0 2 2 0 -1 2 0 1 -1 1 0 0 0
Earnings Per Share (₹) 0.92 24.13 6.57 15.75 9.84 2.23 15.09 12.00 8.26 9.11 5.37 14.96 18.36 -7.37 1.96 0.50 6.25 0.65 6.98 10.79 -1.44 -6.39 7.37 1.46 3.39 -2.75 2.24 0.00 1.23 0.94

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 136 121 94 91 85 85 81 80 82 43
Current Assets 75 62 50 46 40 39 34 35 37 34
Fixed Assets 56 57 43 44 44 44 45 44 43 8
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0
Investments 4 1 0 0 0 0 0 0 0 0
Other Assets 75 64 51 46 40 41 36 35 38 35
LIABILITIES
Total Liabilities 136 121 94 91 85 85 81 80 82 43
Current Liabilities 9 15 12 12 13 14 14 13 14 6
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 70 55 47 43 37 33 34 33 32 4
Share Capital 2 2 2 2 2 2 2 2 2 5
Reserves & Surplus 68 53 45 41 35 31 32 31 30 -1

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities 13 11 -7 13 12 -2 8 6 5 0
Investing Activities -4 -14 1 -1 0 -1 -1 -2 -2 0
Financing Activities -6 6 -2 -6 -10 4 -7 -4 -3 0
Net Cash Flow 4 2 -9 6 3 1 0 0 0 0