Agribio Spirits Intrinsic Value

AGRIBIO • Commercial Services
Current Stock Price
₹259.50
Primary Intrinsic Value
₹77.85
Market Cap
₹259.5 Cr
-70.0% Downside
Median Value
₹77.85
Value Range
₹67 - ₹130
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AGRIBIO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹77.85 ₹62.28 - ₹93.42 -70.0% EPS: ₹3.96, Sector P/E: 12x
Book Value Method asset ₹67.00 ₹60.30 - ₹73.70 -74.2% Book Value/Share: ₹67.00, P/B: 1.0x
Revenue Multiple Method revenue ₹77.85 ₹70.06 - ₹85.64 -70.0% Revenue/Share: ₹72.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹103.80 ₹93.42 - ₹114.18 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹77.85 ₹70.06 - ₹85.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹77.85 ₹70.06 - ₹85.64 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹129.75 ₹116.78 - ₹142.73 -50.0% ROE: 6.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹77.85 ₹70.06 - ₹85.64 -70.0% EPS: ₹3.96, BVPS: ₹67.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AGRIBIO share price latest .

Valuation Comparison Chart

AGRIBIO Intrinsic Value Analysis

What is the intrinsic value of AGRIBIO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Agribio Spirits (AGRIBIO) is ₹77.85 (median value). With the current market price of ₹259.50, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹67.00 to ₹129.75, indicating ₹67.00 - ₹129.75.

Is AGRIBIO undervalued or overvalued?

Based on our multi-method analysis, Agribio Spirits (AGRIBIO) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 6.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10