Agribio Spirits Intrinsic Value

AGRIBIO • Commercial Services
Current Stock Price
₹218.55
Primary Intrinsic Value
₹65.56
Market Cap
₹218.6 Cr
-69.3% Downside
Median Value
₹67.00
Value Range
₹66 - ₹109
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AGRIBIO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹65.56 ₹52.45 - ₹78.67 -70.0% EPS: ₹3.96, Sector P/E: 12x
Book Value Method asset ₹67.00 ₹60.30 - ₹73.70 -69.3% Book Value/Share: ₹67.00, P/B: 1.0x
Revenue Multiple Method revenue ₹65.56 ₹59.00 - ₹72.12 -70.0% Revenue/Share: ₹72.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹87.42 ₹78.68 - ₹96.16 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹65.56 ₹59.00 - ₹72.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹65.56 ₹59.00 - ₹72.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹109.28 ₹98.35 - ₹120.21 -50.0% ROE: 6.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹77.26 ₹69.53 - ₹84.99 -64.6% EPS: ₹3.96, BVPS: ₹67.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AGRIBIO share price latest .

Valuation Comparison Chart

AGRIBIO Intrinsic Value Analysis

What is the intrinsic value of AGRIBIO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Agribio Spirits (AGRIBIO) is ₹67.00 (median value). With the current market price of ₹218.55, this represents a -69.3% variance from our estimated fair value.

The valuation range spans from ₹65.56 to ₹109.28, indicating ₹65.56 - ₹109.28.

Is AGRIBIO undervalued or overvalued?

Based on our multi-method analysis, Agribio Spirits (AGRIBIO) appears to be trading above calculated value by approximately 69.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10