Batliboi Intrinsic Value

BATLIBOI • Capital Goods
Current Stock Price
₹95.30
Primary Intrinsic Value
₹62.40
Market Cap
₹228.7 Cr
-1.6% Downside
Median Value
₹93.75
Value Range
₹33 - ₹163
Assessment
Trading Near Calculated Value
Safety Margin
-1.7%

BATLIBOI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹62.40 ₹49.92 - ₹74.88 -34.5% EPS: ₹5.20, Sector P/E: 12x
Book Value Method asset ₹93.75 ₹84.38 - ₹103.13 -1.6% Book Value/Share: ₹93.75, P/B: 1.0x
Revenue Multiple Method revenue ₹162.67 ₹146.40 - ₹178.94 +70.7% Revenue/Share: ₹203.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹103.29 ₹92.96 - ₹113.62 +8.4% EBITDA: ₹44.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹38.12 ₹30.50 - ₹45.74 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹33.28 ₹29.95 - ₹36.61 -65.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹42.85 ₹38.57 - ₹47.14 -55.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹120.00 ₹108.00 - ₹132.00 +25.9% ROE: 10.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹104.73 ₹94.26 - ₹115.20 +9.9% EPS: ₹5.20, BVPS: ₹93.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BATLIBOI share price latest .

Valuation Comparison Chart

BATLIBOI Intrinsic Value Analysis

What is the intrinsic value of BATLIBOI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Batliboi (BATLIBOI) is ₹93.75 (median value). With the current market price of ₹95.30, this represents a -1.6% variance from our estimated fair value.

The valuation range spans from ₹33.28 to ₹162.67, indicating ₹33.28 - ₹162.67.

Is BATLIBOI undervalued or overvalued?

Based on our multi-method analysis, Batliboi (BATLIBOI) appears to be trading near calculated value by approximately 1.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.96 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.11x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-21 Cr Positive Operating Cash Flow 6/10
March 2024 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹20 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10