Bata Intrinsic Value

BATAINDIA • Consumer Goods
Current Stock Price
₹699.40
Primary Intrinsic Value
₹209.82
Market Cap
₹4476 Cr
-12.0% Downside
Median Value
₹615.23
Value Range
₹210 - ₹1426
Assessment
Trading Above Median Value
Safety Margin
-13.7%

BATAINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹209.82 ₹167.86 - ₹251.78 -70.0% EPS: ₹4.32, Sector P/E: 25x
Book Value Method asset ₹615.23 ₹553.71 - ₹676.75 -12.0% Book Value/Share: ₹246.09, P/B: 2.5x
Revenue Multiple Method revenue ₹771.56 ₹694.40 - ₹848.72 +10.3% Revenue/Share: ₹514.38, P/S: 1.5x
EBITDA Multiple Method earnings ₹1185.00 ₹1066.50 - ₹1303.50 +69.4% EBITDA: ₹632.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹1425.91 ₹1140.73 - ₹1711.09 +103.9% CF Growth: 12.5%, Discount: 15%
PEG Ratio Method growth ₹209.82 ₹188.84 - ₹230.80 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹209.82 ₹188.84 - ₹230.80 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹209.82 ₹188.84 - ₹230.80 -70.0% EPS: ₹4.32, BVPS: ₹246.09
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BATAINDIA share price latest .

Valuation Comparison Chart

BATAINDIA Intrinsic Value Analysis

What is the intrinsic value of BATAINDIA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bata (BATAINDIA) is ₹615.23 (median value). With the current market price of ₹699.40, this represents a -12.0% variance from our estimated fair value.

The valuation range spans from ₹209.82 to ₹1425.91, indicating ₹209.82 - ₹1425.91.

Is BATAINDIA undervalued or overvalued?

Based on our multi-method analysis, Bata (BATAINDIA) appears to be trading above median value by approximately 12.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.31 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹738 Cr ₹738 Cr Positive Free Cash Flow 8/10
March 2024 ₹453 Cr ₹453 Cr Positive Free Cash Flow 8/10
March 2023 ₹629 Cr ₹629 Cr Positive Free Cash Flow 8/10
March 2022 ₹212 Cr ₹212 Cr Positive Free Cash Flow 8/10
March 2021 ₹461 Cr ₹435 Cr Positive Free Cash Flow 8/10