Bartronics Intrinsic Value

ASMS • Information Technology
Current Stock Price
₹8.82
Primary Intrinsic Value
₹26.46
Market Cap
₹27.3 Cr
+150.0% Upside
Median Value
₹22.05
Value Range
₹12 - ₹26
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ASMS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.46 ₹21.17 - ₹31.75 +200.0% EPS: ₹57.76, Sector P/E: 12x
Book Value Method asset ₹22.05 ₹19.85 - ₹24.26 +150.0% Book Value/Share: ₹170.32, P/B: 1.0x
Revenue Multiple Method revenue ₹17.64 ₹15.88 - ₹19.40 +100.0% Revenue/Share: ₹609.03, P/S: 0.8x
EBITDA Multiple Method earnings ₹17.64 ₹15.88 - ₹19.40 +100.0% EBITDA: ₹1840.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹11.98 ₹9.58 - ₹14.38 +35.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹26.46 ₹23.81 - ₹29.11 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹26.46 ₹23.81 - ₹29.11 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹17.64 ₹15.88 - ₹19.40 +100.0% ROE: 333.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹26.46 ₹23.81 - ₹29.11 +200.0% EPS: ₹57.76, BVPS: ₹170.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASMS share price latest .

Valuation Comparison Chart

ASMS Intrinsic Value Analysis

What is the intrinsic value of ASMS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bartronics (ASMS) is ₹22.05 (median value). With the current market price of ₹8.82, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹11.98 to ₹26.46, indicating ₹11.98 - ₹26.46.

Is ASMS undervalued or overvalued?

Based on our multi-method analysis, Bartronics (ASMS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 333.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.52x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2020 ₹61 Cr ₹61 Cr Positive Free Cash Flow 8/10
March 2019 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10