Bartronics Intrinsic Value

ASMS • Information Technology
Current Stock Price
₹11.56
Primary Intrinsic Value
₹34.68
Market Cap
₹35.8 Cr
+150.0% Upside
Median Value
₹28.90
Value Range
₹12 - ₹35
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ASMS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹34.68 ₹27.74 - ₹41.62 +200.0% EPS: ₹57.76, Sector P/E: 12x
Book Value Method asset ₹28.90 ₹26.01 - ₹31.79 +150.0% Book Value/Share: ₹170.32, P/B: 1.0x
Revenue Multiple Method revenue ₹23.12 ₹20.81 - ₹25.43 +100.0% Revenue/Share: ₹609.03, P/S: 0.8x
EBITDA Multiple Method earnings ₹23.12 ₹20.81 - ₹25.43 +100.0% EBITDA: ₹1840.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹11.98 ₹9.58 - ₹14.38 +3.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹34.68 ₹31.21 - ₹38.15 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹34.68 ₹31.21 - ₹38.15 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹23.12 ₹20.81 - ₹25.43 +100.0% ROE: 333.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹34.68 ₹31.21 - ₹38.15 +200.0% EPS: ₹57.76, BVPS: ₹170.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASMS share price latest .

Valuation Comparison Chart

ASMS Intrinsic Value Analysis

What is the intrinsic value of ASMS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bartronics (ASMS) is ₹28.90 (median value). With the current market price of ₹11.56, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹11.98 to ₹34.68, indicating ₹11.98 - ₹34.68.

Is ASMS undervalued or overvalued?

Based on our multi-method analysis, Bartronics (ASMS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.42 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 333.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.52x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2020 ₹61 Cr ₹61 Cr Positive Free Cash Flow 8/10
March 2019 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10