United Foodbrands Intrinsic Value

UFBL • Leisure Services
Current Stock Price
₹217.92
Primary Intrinsic Value
₹185.50
Market Cap
₹435.8 Cr
+100.0% Upside
Median Value
₹435.84
Value Range
₹186 - ₹545
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

UFBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹185.50 ₹166.95 - ₹204.05 -14.9% Book Value/Share: ₹185.50, P/B: 1.0x
Revenue Multiple Method revenue ₹435.84 ₹392.26 - ₹479.42 +100.0% Revenue/Share: ₹626.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹435.84 ₹392.26 - ₹479.42 +100.0% EBITDA: ₹184.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹544.80 ₹435.84 - ₹653.76 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UFBL share price latest .

Valuation Comparison Chart

UFBL Intrinsic Value Analysis

What is the intrinsic value of UFBL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of United Foodbrands (UFBL) is ₹435.84 (median value). With the current market price of ₹217.92, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹185.50 to ₹544.80, indicating ₹185.50 - ₹544.80.

Is UFBL undervalued or overvalued?

Based on our multi-method analysis, United Foodbrands (UFBL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.20 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -24.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.95x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹193 Cr ₹148 Cr Positive Free Cash Flow 8/10
March 2024 ₹221 Cr ₹168 Cr Positive Free Cash Flow 8/10
March 2023 ₹228 Cr ₹152 Cr Positive Free Cash Flow 8/10
March 2022 ₹60 Cr ₹15 Cr Positive Free Cash Flow 7/10
March 2021 ₹68 Cr ₹65 Cr Positive Free Cash Flow 8/10