Bannari Amman Spinning Mills Intrinsic Value
BASML Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.12 | ₹26.50 - ₹39.74 | +57.9% | EPS: ₹2.76, Sector P/E: 12x |
| Book Value Method | asset | ₹52.45 | ₹47.21 - ₹57.70 | +150.0% | Book Value/Share: ₹129.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹41.96 | ₹37.76 - ₹46.16 | +100.0% | Revenue/Share: ₹287.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹41.96 | ₹37.76 - ₹46.16 | +100.0% | EBITDA: ₹96.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹52.45 | ₹41.96 - ₹62.94 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹17.66 | ₹15.89 - ₹19.43 | -15.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹22.74 | ₹20.47 - ₹25.01 | +8.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹41.96 | ₹37.76 - ₹46.16 | +100.0% | ROE: 5.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹62.94 | ₹56.65 - ₹69.23 | +200.0% | EPS: ₹2.76, BVPS: ₹129.69 |
Want to compare with current market value? Check BASML share price latest .
Valuation Comparison Chart
BASML Intrinsic Value Analysis
What is the intrinsic value of BASML?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bannari Amman Spinning Mills (BASML) is ₹41.96 (median value). With the current market price of ₹20.98, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹17.66 to ₹62.94, indicating ₹17.66 - ₹62.94.
Is BASML undervalued or overvalued?
Based on our multi-method analysis, Bannari Amman Spinning Mills (BASML) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.91 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Bannari Amman Spinning Mills
Additional stock information and data for BASML
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹23 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹125 Cr | ₹120 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1 Cr | ₹-23 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹56 Cr | ₹39 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹160 Cr | ₹154 Cr | Positive Free Cash Flow | 8/10 |