Balurghat Technologies Intrinsic Value

BALTE • Logistics & Cargo
Current Stock Price
₹14.23
Primary Intrinsic Value
₹4.27
Market Cap
₹24.2 Cr
-60.0% Downside
Median Value
₹5.69
Value Range
₹4 - ₹28
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BALTE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.27 ₹3.42 - ₹5.12 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 -29.7% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹28.46 ₹25.61 - ₹31.31 +100.0% Revenue/Share: ₹64.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.59 ₹9.53 - ₹11.65 -25.6% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹5.69 ₹4.55 - ₹6.83 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹4.27 ₹3.84 - ₹4.70 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4.27 ₹3.84 - ₹4.70 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹4.74 ₹4.27 - ₹5.21 -66.7% EPS: ₹0.10, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALTE share price latest .

Valuation Comparison Chart

BALTE Intrinsic Value Analysis

What is the intrinsic value of BALTE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Balurghat Technologies (BALTE) is ₹5.69 (median value). With the current market price of ₹14.23, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹4.27 to ₹28.46, indicating ₹4.27 - ₹28.46.

Is BALTE undervalued or overvalued?

Based on our multi-method analysis, Balurghat Technologies (BALTE) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.62x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10