Balkrishna Paper Mills Intrinsic Value

BALKRISHNA • Forest Materials
Current Stock Price
₹17.60
Primary Intrinsic Value
₹44.00
Market Cap
₹19.4 Cr
+100.0% Upside
Median Value
₹35.20
Value Range
₹25 - ₹44
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BALKRISHNA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹44.00 ₹39.60 - ₹48.40 +150.0% Book Value/Share: ₹68.18, P/B: 1.0x
Revenue Multiple Method revenue ₹35.20 ₹31.68 - ₹38.72 +100.0% Revenue/Share: ₹152.73, P/S: 0.8x
Simple DCF (5Y) dcf ₹25.32 ₹20.26 - ₹30.38 +43.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALKRISHNA share price latest .

Valuation Comparison Chart

BALKRISHNA Intrinsic Value Analysis

What is the intrinsic value of BALKRISHNA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Balkrishna Paper Mills (BALKRISHNA) is ₹35.20 (median value). With the current market price of ₹17.60, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹25.32 to ₹44.00, indicating ₹25.32 - ₹44.00.

Is BALKRISHNA undervalued or overvalued?

Based on our multi-method analysis, Balkrishna Paper Mills (BALKRISHNA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.77 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.76 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -21.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2016 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2015 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10