Balkrishna Paper Mills Intrinsic Value

BALKRISHNA • Forest Materials
Current Stock Price
₹16.26
Primary Intrinsic Value
₹40.65
Market Cap
₹17.9 Cr
+100.0% Upside
Median Value
₹32.52
Value Range
₹25 - ₹41
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BALKRISHNA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹40.65 ₹36.59 - ₹44.72 +150.0% Book Value/Share: ₹68.18, P/B: 1.0x
Revenue Multiple Method revenue ₹32.52 ₹29.27 - ₹35.77 +100.0% Revenue/Share: ₹152.73, P/S: 0.8x
Simple DCF (5Y) dcf ₹25.32 ₹20.26 - ₹30.38 +55.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALKRISHNA share price latest .

Valuation Comparison Chart

BALKRISHNA Intrinsic Value Analysis

What is the intrinsic value of BALKRISHNA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Balkrishna Paper Mills (BALKRISHNA) is ₹32.52 (median value). With the current market price of ₹16.26, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹25.32 to ₹40.65, indicating ₹25.32 - ₹40.65.

Is BALKRISHNA undervalued or overvalued?

Based on our multi-method analysis, Balkrishna Paper Mills (BALKRISHNA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.77 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -21.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2016 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2015 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10