Balkrishna Industries Intrinsic Value

BALKRISIND • Automobiles
Current Stock Price
₹2375.70
Primary Intrinsic Value
₹712.71
Market Cap
₹9265 Cr
-14.9% Downside
Median Value
₹2022.56
Value Range
₹713 - ₹4562
Assessment
Trading Above Median Value
Safety Margin
-17.5%

BALKRISIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹712.71 ₹570.17 - ₹855.25 -70.0% EPS: ₹56.52, Sector P/E: 12x
Book Value Method asset ₹2663.59 ₹2397.23 - ₹2929.95 +12.1% Book Value/Share: ₹2663.59, P/B: 1.0x
Revenue Multiple Method revenue ₹2022.56 ₹1820.30 - ₹2224.82 -14.9% Revenue/Share: ₹2528.21, P/S: 0.8x
EBITDA Multiple Method earnings ₹3394.91 ₹3055.42 - ₹3734.40 +42.9% EBITDA: ₹2328.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹4561.97 ₹3649.58 - ₹5474.36 +92.0% CF Growth: 7.1%, Discount: 15%
PEG Ratio Method growth ₹712.71 ₹641.44 - ₹783.98 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹712.71 ₹641.44 - ₹783.98 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹3360.00 ₹3024.00 - ₹3696.00 +41.4% ROE: 10.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1840.46 ₹1656.41 - ₹2024.51 -22.5% EPS: ₹56.52, BVPS: ₹2663.59
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALKRISIND share price latest .

Valuation Comparison Chart

BALKRISIND Intrinsic Value Analysis

What is the intrinsic value of BALKRISIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Balkrishna Industries (BALKRISIND) is ₹2022.56 (median value). With the current market price of ₹2375.70, this represents a -14.9% variance from our estimated fair value.

The valuation range spans from ₹712.71 to ₹4561.97, indicating ₹712.71 - ₹4561.97.

Is BALKRISIND undervalued or overvalued?

Based on our multi-method analysis, Balkrishna Industries (BALKRISIND) appears to be trading above median value by approximately 14.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.46 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.51 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,764 Cr ₹1,024 Cr Positive Free Cash Flow 8/10
March 2024 ₹2,082 Cr ₹1,345 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,448 Cr ₹557 Cr Positive Free Cash Flow 7/10
March 2022 ₹908 Cr ₹-41 Cr Positive Operating Cash Flow 6/10
March 2021 ₹1,339 Cr ₹753 Cr Positive Free Cash Flow 8/10