Balaji Telefilms Intrinsic Value

BALAJITELE • Media
Current Stock Price
₹102.35
Primary Intrinsic Value
₹255.88
Market Cap
₹245.6 Cr
+96.5% Upside
Median Value
₹201.15
Value Range
₹87 - ₹256
Assessment
Trading Below Calculated Value
Safety Margin
49.1%

BALAJITELE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹255.88 ₹230.29 - ₹281.47 +150.0% Book Value/Share: ₹272.92, P/B: 1.0x
Revenue Multiple Method revenue ₹86.67 ₹78.00 - ₹95.34 -15.3% Revenue/Share: ₹86.67, P/S: 1.0x
Simple DCF (5Y) dcf ₹201.15 ₹160.92 - ₹241.38 +96.5% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALAJITELE share price latest .

Valuation Comparison Chart

BALAJITELE Intrinsic Value Analysis

What is the intrinsic value of BALAJITELE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Balaji Telefilms (BALAJITELE) is ₹201.15 (median value). With the current market price of ₹102.35, this represents a +96.5% variance from our estimated fair value.

The valuation range spans from ₹86.67 to ₹255.88, indicating ₹86.67 - ₹255.88.

Is BALAJITELE undervalued or overvalued?

Based on our multi-method analysis, Balaji Telefilms (BALAJITELE) appears to be trading below calculated value by approximately 96.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 541.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -14.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.26x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹52 Cr ₹-17 Cr Positive Operating Cash Flow 6/10
March 2024 ₹66 Cr ₹57 Cr Positive Free Cash Flow 8/10
March 2023 ₹-47 Cr ₹-47 Cr Negative Cash Flow 3/10
March 2022 ₹-120 Cr ₹-120 Cr Negative Cash Flow 3/10
March 2021 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10