Bajaj Housing Finance Intrinsic Value

BAJAJHFL • Financial Services
Current Stock Price
₹85.28
Primary Intrinsic Value
₹36.00
Market Cap
₹710.2K Cr
-52.8% Downside
Median Value
₹40.21
Value Range
₹19 - ₹59
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BAJAJHFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.00 ₹28.80 - ₹43.20 -57.8% EPS: ₹3.00, Sector P/E: 12x
Book Value Method asset ₹19.16 ₹17.24 - ₹21.08 -77.5% Book Value/Share: ₹23.95, P/B: 0.8x
Revenue Multiple Method revenue ₹25.58 ₹23.02 - ₹28.14 -70.0% Revenue/Share: ₹12.93, P/S: 1.0x
EBITDA Multiple Method earnings ₹58.65 ₹52.78 - ₹64.52 -31.2% EBITDA: ₹9768.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹47.84 ₹43.06 - ₹52.62 -43.9% EPS Growth: 19.9%, Fair P/E: 15.9x
Growth Adjusted P/E growth ₹25.80 ₹23.22 - ₹28.38 -69.7% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹42.64 ₹38.38 - ₹46.90 -50.0% ROE: 12.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹40.21 ₹36.19 - ₹44.23 -52.8% EPS: ₹3.00, BVPS: ₹23.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJHFL share price latest .

Valuation Comparison Chart

BAJAJHFL Intrinsic Value Analysis

What is the intrinsic value of BAJAJHFL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bajaj Housing Finance (BAJAJHFL) is ₹40.21 (median value). With the current market price of ₹85.28, this represents a -52.8% variance from our estimated fair value.

The valuation range spans from ₹19.16 to ₹58.65, indicating ₹19.16 - ₹58.65.

Is BAJAJHFL undervalued or overvalued?

Based on our multi-method analysis, Bajaj Housing Finance (BAJAJHFL) appears to be trading above calculated value by approximately 52.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.01 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 12.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 91.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17,075 Cr ₹-17,474 Cr Negative Cash Flow 3/10
March 2024 ₹-14,600 Cr ₹-14,878 Cr Negative Cash Flow 3/10
March 2023 ₹-14,332 Cr ₹-14,638 Cr Negative Cash Flow 3/10
March 2022 ₹-12,481 Cr ₹-12,481 Cr Negative Cash Flow 3/10
March 2021 ₹-5,076 Cr ₹-5,475 Cr Negative Cash Flow 3/10