Bajaj Housing Finance Intrinsic Value

BAJAJHFL • Financial Services
Current Stock Price
₹95.89
Primary Intrinsic Value
₹33.60
Market Cap
₹798.6K Cr
-59.5% Downside
Median Value
₹38.85
Value Range
₹19 - ₹48
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BAJAJHFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹33.60 ₹26.88 - ₹40.32 -65.0% EPS: ₹2.80, Sector P/E: 12x
Book Value Method asset ₹19.18 ₹17.26 - ₹21.10 -80.0% Book Value/Share: ₹23.95, P/B: 0.8x
Revenue Multiple Method revenue ₹28.77 ₹25.89 - ₹31.65 -70.0% Revenue/Share: ₹12.40, P/S: 1.0x
EBITDA Multiple Method earnings ₹44.18 ₹39.76 - ₹48.60 -53.9% EBITDA: ₹9397.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹40.06 ₹36.05 - ₹44.07 -58.2% EPS Growth: 17.9%, Fair P/E: 14.3x
Growth Adjusted P/E growth ₹28.77 ₹25.89 - ₹31.65 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹47.95 ₹43.16 - ₹52.75 -50.0% ROE: 11.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹38.85 ₹34.97 - ₹42.74 -59.5% EPS: ₹2.80, BVPS: ₹23.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJHFL share price latest .

Valuation Comparison Chart

BAJAJHFL Intrinsic Value Analysis

What is the intrinsic value of BAJAJHFL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bajaj Housing Finance (BAJAJHFL) is ₹38.85 (median value). With the current market price of ₹95.89, this represents a -59.5% variance from our estimated fair value.

The valuation range spans from ₹19.18 to ₹47.95, indicating ₹19.18 - ₹47.95.

Is BAJAJHFL undervalued or overvalued?

Based on our multi-method analysis, Bajaj Housing Finance (BAJAJHFL) appears to be trading above calculated value by approximately 59.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.01 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 91.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17,075 Cr ₹-17,474 Cr Negative Cash Flow 3/10
March 2024 ₹-14,600 Cr ₹-14,878 Cr Negative Cash Flow 3/10
March 2023 ₹-14,332 Cr ₹-14,638 Cr Negative Cash Flow 3/10
March 2022 ₹-12,481 Cr ₹-12,481 Cr Negative Cash Flow 3/10
March 2021 ₹-5,076 Cr ₹-5,475 Cr Negative Cash Flow 3/10