BAG Films & Media Intrinsic Value
BAGFILMS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.87 | ₹1.50 - ₹2.24 | -70.0% | EPS: ₹0.08, Sector P/E: 15x |
| Book Value Method | asset | ₹15.60 | ₹14.04 - ₹17.16 | +150.0% | Book Value/Share: ₹54.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.48 | ₹11.23 - ₹13.73 | +100.0% | Revenue/Share: ₹36.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹12.48 | ₹11.23 - ₹13.73 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹6.96 | ₹5.57 - ₹8.35 | +11.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.87 | ₹1.68 - ₹2.06 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.87 | ₹1.68 - ₹2.06 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹9.90 | ₹8.91 - ₹10.89 | +58.7% | EPS: ₹0.08, BVPS: ₹54.50 |
Want to compare with current market value? Check BAGFILMS share price latest .
Valuation Comparison Chart
BAGFILMS Intrinsic Value Analysis
What is the intrinsic value of BAGFILMS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of BAG Films & Media (BAGFILMS) is ₹9.90 (median value). With the current market price of ₹6.24, this represents a +58.7% variance from our estimated fair value.
The valuation range spans from ₹1.87 to ₹15.60, indicating ₹1.87 - ₹15.60.
Is BAGFILMS undervalued or overvalued?
Based on our multi-method analysis, BAG Films & Media (BAGFILMS) appears to be trading below calculated value by approximately 58.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.81 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.83 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.36x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for BAG Films & Media
Additional stock information and data for BAGFILMS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-20 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |